{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/210120","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"210120","name":"캔버스엔","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":1912,"marketCap":18536822792,"sharesOutstanding":9694991,"asOf":"2026-09-26T15:09:35.490Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.21,"psr":4.64,"evEbitda":null,"ev":42263854638,"fcff":-2617014410,"fcffYield":-0.0619,"roe":-0.678,"revenueGrowth":{"y1":-0.5845,"y3":-0.5012,"y5":-0.3242},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.818Z"},"price":{"high52w":4551.613,"low52w":1064,"fromHigh":-0.5799,"returns":[{"label":"1개월","value":0.6876},{"label":"3개월","value":-0.0402},{"label":"6개월","value":-0.4456},{"label":"1년","value":-0.4414},{"label":"3년","value":-0.6791},{"label":"5년","value":-0.3184}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":3003924636,"operatingIncome":-9557194991,"netIncome":-10735290876,"controllingNetIncome":null,"ebitda":-9269070361,"fcff":-3994218787,"cfo":-4086867996,"capex":2890000,"totalAssets":17286700199,"totalLiabilities":11268499864,"totalEquity":6018200335,"cash":303880942,"totalDebt":6246000000},{"fiscalYear":2019,"statement":"연결","revenue":13808020462,"operatingIncome":-5366189323,"netIncome":-3306395177,"controllingNetIncome":null,"ebitda":-4961115175,"fcff":-2436142449,"cfo":-2580614595,"capex":20107909,"totalAssets":21632861151,"totalLiabilities":18913055993,"totalEquity":2719805158,"cash":596417365,"totalDebt":9355470356},{"fiscalYear":2020,"statement":"연결","revenue":28358572940,"operatingIncome":1066767719,"netIncome":600610288,"controllingNetIncome":null,"ebitda":1123636189,"fcff":1723056854,"cfo":1328133937,"capex":9578182,"totalAssets":26451225253,"totalLiabilities":23130809807,"totalEquity":3320415446,"cash":335973272,"totalDebt":8459176238},{"fiscalYear":2021,"statement":"별도","revenue":21203022915,"operatingIncome":-1913062431,"netIncome":-1174818825,"controllingNetIncome":-1174818825,"ebitda":null,"fcff":2534081714,"cfo":2301710663,"capex":10573530,"totalAssets":19056685258,"totalLiabilities":16919088637,"totalEquity":2137596621,"cash":22262585,"totalDebt":5732113072},{"fiscalYear":2022,"statement":"별도","revenue":32229780456,"operatingIncome":1728667620,"netIncome":1327427290,"controllingNetIncome":null,"ebitda":1809948123,"fcff":-5509722174,"cfo":-5604356444,"capex":17045426,"totalAssets":26016371855,"totalLiabilities":13455347944,"totalEquity":12561023911,"cash":845241217,"totalDebt":3420855706},{"fiscalYear":2023,"statement":"별도","revenue":17543308552,"operatingIncome":-545218192,"netIncome":-249361468,"controllingNetIncome":null,"ebitda":null,"fcff":-3691914668,"cfo":-3778978752,"capex":69051554,"totalAssets":28732518778,"totalLiabilities":5735712985,"totalEquity":22996805793,"cash":5285686316,"totalDebt":424768350},{"fiscalYear":2024,"statement":"별도","revenue":9623601724,"operatingIncome":-5117290669,"netIncome":-7020090687,"controllingNetIncome":null,"ebitda":-4931684793,"fcff":-1331614058,"cfo":-1390353859,"capex":13082273,"totalAssets":40037534807,"totalLiabilities":22872117701,"totalEquity":17165417106,"cash":5218697970,"totalDebt":21469059148},{"fiscalYear":2025,"statement":"별도","revenue":3998663846,"operatingIncome":-1476911151,"netIncome":-8655993513,"controllingNetIncome":null,"ebitda":null,"fcff":-2617014410,"cfo":-3145645613,"capex":4797000,"totalAssets":34143705793,"totalLiabilities":25773843429,"totalEquity":8369862364,"cash":829973652,"totalDebt":24557005498}],"quarterly":[{"stockCode":"210120","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":370918265,"operatingIncome":-385148332,"netIncome":-958988155,"prevYearRevenue":8274778080,"prevYearOperatingIncome":-4260063090,"prevYearNetIncome":-4698307401,"source":"11014","updatedAt":"2026-08-26T22:35:54.842Z"},{"stockCode":"210120","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2767025485,"operatingIncome":221613474,"netIncome":-5734057760,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:54.845Z"},{"stockCode":"210120","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":534204114,"operatingIncome":-80413185,"netIncome":-1055308063,"prevYearRevenue":520519119,"prevYearOperatingIncome":-463312335,"prevYearNetIncome":-990848309,"source":"11013","updatedAt":"2026-08-26T22:35:54.288Z"},{"stockCode":"210120","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":658547459,"operatingIncome":-826453998,"netIncome":-1305032299,"prevYearRevenue":340200977,"prevYearOperatingIncome":-850063958,"prevYearNetIncome":-972099289,"source":"11012","updatedAt":"2026-08-26T22:35:54.550Z"}]}