{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/210540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"210540","name":"디와이파워","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":11150,"marketCap":123115044200,"sharesOutstanding":11041708,"asOf":"2026-09-26T15:09:35.490Z"},"valuation":{"fiscalYear":2025,"per":4.9,"perTtm":3.85,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":0.32,"evEbitda":1.38,"ev":58901376591,"fcff":15254363645,"fcffYield":0.259,"roe":0.083,"revenueGrowth":{"y1":-0.0048,"y3":-0.0297,"y5":0.0466},"operatingIncomeGrowth":{"y1":0.192,"y3":0.0411,"y5":-0.0305},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.983Z"},"price":{"high52w":16300,"low52w":10140,"fromHigh":-0.316,"returns":[{"label":"1개월","value":-0.0404},{"label":"3개월","value":0.0315},{"label":"6개월","value":-0.1728},{"label":"1년","value":-0.095},{"label":"3년","value":-0.1521},{"label":"5년","value":-0.1648}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":3.6,"payoutPct":22},{"fiscalYear":2024,"dps":350,"yieldPct":3.1,"payoutPct":17.6},{"fiscalYear":2023,"dps":400,"yieldPct":3.2,"payoutPct":16.1},{"fiscalYear":2022,"dps":250,"yieldPct":2,"payoutPct":13.7},{"fiscalYear":2021,"dps":300,"yieldPct":2.4,"payoutPct":10.7},{"fiscalYear":2020,"dps":220,"yieldPct":1.9,"payoutPct":9.6},{"fiscalYear":2019,"dps":200,"yieldPct":2,"payoutPct":11.57},{"fiscalYear":2018,"dps":200,"yieldPct":1.5,"payoutPct":8.65}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":385733960855,"operatingIncome":35806006405,"netIncome":25501848855,"controllingNetIncome":25501848855,"ebitda":44415754011,"fcff":11946410024,"cfo":23485918162,"capex":12965432281,"totalAssets":258539785544,"totalLiabilities":108357879723,"totalEquity":150181905821,"cash":13760097783,"totalDebt":46949540406},{"fiscalYear":2019,"statement":"연결","revenue":343476252427,"operatingIncome":25944220797,"netIncome":19083323900,"controllingNetIncome":19083323900,"ebitda":36159754630,"fcff":40433509949,"cfo":49975687291,"capex":11145633693,"totalAssets":262634138872,"totalLiabilities":95587850998,"totalEquity":167046287874,"cash":29487814176,"totalDebt":32710429513},{"fiscalYear":2020,"statement":"연결","revenue":304751063277,"operatingIncome":35532866703,"netIncome":25410370866,"controllingNetIncome":25410370866,"ebitda":46678378532,"fcff":15993888793,"cfo":23571634200,"capex":8497583445,"totalAssets":287809530581,"totalLiabilities":98753238969,"totalEquity":189056291612,"cash":33105100946,"totalDebt":23290478353},{"fiscalYear":2021,"statement":"연결","revenue":437161571106,"operatingIncome":42159270501,"netIncome":31055613734,"controllingNetIncome":31055613734,"ebitda":53575446000,"fcff":887352375,"cfo":12060985351,"capex":11908364318,"totalAssets":342046278048,"totalLiabilities":116073402046,"totalEquity":225972876002,"cash":43789131166,"totalDebt":33624042132},{"fiscalYear":2022,"statement":"연결","revenue":419018706092,"operatingIncome":26967977466,"netIncome":17854210169,"controllingNetIncome":17854210169,"ebitda":40573824790,"fcff":24213814563,"cfo":34269863823,"capex":10986109024,"totalAssets":327522399303,"totalLiabilities":87153368942,"totalEquity":240369030361,"cash":49769787839,"totalDebt":21725693108},{"fiscalYear":2023,"statement":"연결","revenue":430034675907,"operatingIncome":36324121241,"netIncome":27492331891,"controllingNetIncome":27492331891,"ebitda":47874190070,"fcff":41049610990,"cfo":49880653034,"capex":9575025345,"totalAssets":336728433730,"totalLiabilities":72837530802,"totalEquity":263890902928,"cash":50779710160,"totalDebt":1549833503},{"fiscalYear":2024,"statement":"연결","revenue":384584916210,"operatingIncome":25528660515,"netIncome":21927550477,"controllingNetIncome":null,"ebitda":34686148843,"fcff":28822360230,"cfo":39864627338,"capex":11585041443,"totalAssets":353395292441,"totalLiabilities":59964657414,"totalEquity":293430635027,"cash":57666207056,"totalDebt":6855552200},{"fiscalYear":2025,"statement":"연결","revenue":382750873929,"operatingIncome":30429405841,"netIncome":25143819961,"controllingNetIncome":null,"ebitda":42725803944,"fcff":15254363645,"cfo":23102288824,"capex":8155873921,"totalAssets":375864370743,"totalLiabilities":63322364060,"totalEquity":312542006683,"cash":64771332392,"totalDebt":557664783}],"quarterly":[{"stockCode":"210540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":95530790962,"operatingIncome":8017150967,"netIncome":8781359230,"prevYearRevenue":88186400852,"prevYearOperatingIncome":4048736567,"prevYearNetIncome":3152928544,"source":"11014","updatedAt":"2026-08-26T22:26:14.141Z"},{"stockCode":"210540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":86316966085,"operatingIncome":4806995657,"netIncome":3096617200,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:14.144Z"},{"stockCode":"210540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":102890627430,"operatingIncome":11758645173,"netIncome":9812881570,"prevYearRevenue":93631406934,"prevYearOperatingIncome":9849147148,"prevYearNetIncome":8852809229,"source":"11013","updatedAt":"2026-08-26T22:26:13.625Z"},{"stockCode":"210540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":115860516577,"operatingIncome":10531062958,"netIncome":10303130439,"prevYearRevenue":107271709948,"prevYearOperatingIncome":7756112069,"prevYearNetIncome":4413034302,"source":"11012","updatedAt":"2026-08-26T22:26:13.897Z"}]}