{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/211050","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"211050","name":"인카금융서비스","market":"KOSDAQ","sector":"보험 및 연금관련 서비스업","lastPrice":10010,"marketCap":493129206570,"sharesOutstanding":49263657,"asOf":"2026-09-26T15:09:35.491Z"},"valuation":{"fiscalYear":2025,"per":6.82,"perTtm":5.98,"ttmPeriod":"25Q3~26Q2","pbr":2.28,"psr":0.48,"evEbitda":5.17,"ev":491226698570,"fcff":56875329800,"fcffYield":0.1158,"roe":0.3966,"revenueGrowth":{"y1":0.2277,"y3":0.3653,"y5":null},"operatingIncomeGrowth":{"y1":0.0994,"y3":0.5128,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.354Z"},"price":{"high52w":16990,"low52w":8850,"fromHigh":-0.4108,"returns":[{"label":"1개월","value":-0.0601},{"label":"3개월","value":0.0694},{"label":"6개월","value":-0.1829},{"label":"1년","value":-0.2174},{"label":"3년","value":2.5729},{"label":"5년","value":5.284}]},"dividends":[{"fiscalYear":2025,"dps":370,"yieldPct":2.83,"payoutPct":25.21},{"fiscalYear":2024,"dps":100,"yieldPct":1.8,"payoutPct":7.85},{"fiscalYear":2023,"dps":350,"yieldPct":2.16,"payoutPct":11.93},{"fiscalYear":2022,"dps":300,"yieldPct":4.22,"payoutPct":14.83}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":314623455761,"operatingIncome":21133565506,"netIncome":16395678689,"controllingNetIncome":null,"ebitda":null,"fcff":-1800078557,"cfo":-549495926,"capex":1594748862,"totalAssets":214906203375,"totalLiabilities":173425798254,"totalEquity":41480405121,"cash":4591123617,"totalDebt":18050000000},{"fiscalYear":2022,"statement":"연결","revenue":401448586391,"operatingIncome":27392045468,"netIncome":20787782439,"controllingNetIncome":null,"ebitda":29060615879,"fcff":-1727315261,"cfo":-895486030,"capex":1314534846,"totalAssets":291944519234,"totalLiabilities":218532098744,"totalEquity":73412420490,"cash":3751691287,"totalDebt":19800000000},{"fiscalYear":2023,"statement":"연결","revenue":556822367275,"operatingIncome":46576295874,"netIncome":29509280963,"controllingNetIncome":null,"ebitda":47204737970,"fcff":11211557874,"cfo":8696586961,"capex":3075615213,"totalAssets":497329113655,"totalLiabilities":400579929952,"totalEquity":96749183703,"cash":936936516,"totalDebt":54317713596},{"fiscalYear":2024,"statement":"연결","revenue":832258694000,"operatingIncome":86266641000,"netIncome":62026401000,"controllingNetIncome":62026401000,"ebitda":86339490000,"fcff":80072607540,"cfo":75597973000,"capex":1782974000,"totalAssets":707431519000,"totalLiabilities":560171071000,"totalEquity":147260448000,"cash":1531395000,"totalDebt":49290615000},{"fiscalYear":2025,"statement":"연결","revenue":1021768500000,"operatingIncome":94843958000,"netIncome":70953247000,"controllingNetIncome":72299965000,"ebitda":95050090000,"fcff":56875329800,"cfo":56174712000,"capex":2289214000,"totalAssets":1001382010000,"totalLiabilities":786972462000,"totalEquity":214409548000,"cash":42636817000,"totalDebt":40734309000}],"quarterly":[{"stockCode":"211050","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":270810321000,"operatingIncome":25967830000,"netIncome":21241516000,"prevYearRevenue":235137876000,"prevYearOperatingIncome":28419842000,"prevYearNetIncome":20835688000,"source":"11014","updatedAt":"2026-08-26T22:21:40.470Z"},{"stockCode":"211050","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":282091218000,"operatingIncome":24027632000,"netIncome":16708044000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:40.471Z"},{"stockCode":"211050","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":301224262000,"operatingIncome":25950989000,"netIncome":22518746000,"prevYearRevenue":230098638000,"prevYearOperatingIncome":21099937000,"prevYearNetIncome":15670431000,"source":"11013","updatedAt":"2026-08-26T22:21:39.953Z"},{"stockCode":"211050","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":338806116000,"operatingIncome":32329191000,"netIncome":21998071000,"prevYearRevenue":238768322000,"prevYearOperatingIncome":23748557000,"prevYearNetIncome":17333255000,"source":"11012","updatedAt":"2026-08-26T22:21:40.227Z"}]}