{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/211270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"211270","name":"AP위성","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":8820,"marketCap":133025921280,"sharesOutstanding":15082304,"asOf":"2026-09-26T15:09:35.491Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.28,"psr":2.78,"evEbitda":null,"ev":117151407757,"fcff":-11554273764,"fcffYield":-0.0986,"roe":-0.0265,"revenueGrowth":{"y1":-0.1845,"y3":-0.0374,"y5":0.0105},"operatingIncomeGrowth":{"y1":-1.5892,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.393Z"},"price":{"high52w":21250,"low52w":6200,"fromHigh":-0.5849,"returns":[{"label":"1개월","value":0.0769},{"label":"3개월","value":0.0743},{"label":"6개월","value":-0.5008},{"label":"1년","value":-0.2699},{"label":"3년","value":-0.3926},{"label":"5년","value":-0.5073}]},"dividends":[{"fiscalYear":2023,"dps":70,"yieldPct":0.7,"payoutPct":null},{"fiscalYear":2022,"dps":70,"yieldPct":0.7,"payoutPct":null},{"fiscalYear":2021,"dps":70,"yieldPct":0.5,"payoutPct":null},{"fiscalYear":2020,"dps":70,"yieldPct":0.9,"payoutPct":null},{"fiscalYear":2019,"dps":70,"yieldPct":1,"payoutPct":138}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":42843708317,"operatingIncome":881104551,"netIncome":-664742250,"controllingNetIncome":null,"ebitda":1708597943,"fcff":-1128024683,"cfo":-1059430145,"capex":69400000,"totalAssets":99703730899,"totalLiabilities":18203168074,"totalEquity":81500562825,"cash":51814820267,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":45653106268,"operatingIncome":7123981451,"netIncome":713709314,"controllingNetIncome":null,"ebitda":7996411386,"fcff":2174651525,"cfo":7119962177,"capex":4949175251,"totalAssets":102642812999,"totalLiabilities":20383419070,"totalEquity":82259393929,"cash":53920379535,"totalDebt":223397124},{"fiscalYear":2020,"statement":"별도","revenue":45379281619,"operatingIncome":4376442736,"netIncome":-1361421642,"controllingNetIncome":null,"ebitda":5170470598,"fcff":15454241826,"cfo":15507478599,"capex":53236773,"totalAssets":112747417633,"totalLiabilities":32846512777,"totalEquity":79900904856,"cash":67217150396,"totalDebt":276214587},{"fiscalYear":2021,"statement":"별도","revenue":40201720460,"operatingIncome":842198469,"netIncome":1401740834,"controllingNetIncome":null,"ebitda":1566566986,"fcff":-1563769983,"cfo":-1505269983,"capex":58500000,"totalAssets":111188163284,"totalLiabilities":30083388932,"totalEquity":81104774352,"cash":65678177460,"totalDebt":163064347},{"fiscalYear":2022,"statement":"별도","revenue":53604126086,"operatingIncome":4494271143,"netIncome":4077471425,"controllingNetIncome":null,"ebitda":5037081866,"fcff":7598582694,"cfo":7638559894,"capex":39977200,"totalAssets":109299384379,"totalLiabilities":23948345977,"totalEquity":85351038402,"cash":72286904201,"totalDebt":129339195},{"fiscalYear":2023,"statement":"별도","revenue":49434135093,"operatingIncome":10071432183,"netIncome":10514932202,"controllingNetIncome":null,"ebitda":10595696191,"fcff":25169522744,"cfo":28310238978,"capex":3140716234,"totalAssets":144556607670,"totalLiabilities":49478944805,"totalEquity":95077662865,"cash":95418123666,"totalDebt":299430788},{"fiscalYear":2024,"statement":"별도","revenue":58631773787,"operatingIncome":7300333201,"netIncome":10428439996,"controllingNetIncome":null,"ebitda":7932296276,"fcff":-10595021901,"cfo":-7110307117,"capex":3484714784,"totalAssets":135157457133,"totalLiabilities":29936745897,"totalEquity":105220711236,"cash":82614079146,"totalDebt":298474956},{"fiscalYear":2025,"statement":"별도","revenue":47812373057,"operatingIncome":-4301222143,"netIncome":-2769859560,"controllingNetIncome":null,"ebitda":-3546585373,"fcff":-11554273764,"cfo":-4460659186,"capex":7104671700,"totalAssets":126277188188,"totalLiabilities":22412797176,"totalEquity":103864391012,"cash":16181449905,"totalDebt":306936382}],"quarterly":[{"stockCode":"211270","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":5359975587,"operatingIncome":-2380972661,"netIncome":-1548890242,"prevYearRevenue":12759328750,"prevYearOperatingIncome":3253363952,"prevYearNetIncome":2464021811,"source":"11014","updatedAt":"2026-08-26T22:26:33.344Z"},{"stockCode":"211270","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":15870971920,"operatingIncome":738871525,"netIncome":1209640368,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:33.348Z"},{"stockCode":"211270","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":4067282220,"operatingIncome":-2555002810,"netIncome":-1290034924,"prevYearRevenue":10214584779,"prevYearOperatingIncome":-779128423,"prevYearNetIncome":-138317601,"source":"11013","updatedAt":"2026-08-26T22:26:32.761Z"},{"stockCode":"211270","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":6760100199,"operatingIncome":-2317459813,"netIncome":-1500798932,"prevYearRevenue":16366840771,"prevYearOperatingIncome":-1879992584,"prevYearNetIncome":-2292292085,"source":"11012","updatedAt":"2026-08-26T22:26:33.030Z"}]}