{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/214260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"214260","name":"라파스","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":7540,"marketCap":67275371020,"sharesOutstanding":8922463,"asOf":"2026-09-26T15:09:35.492Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.37,"psr":2.17,"evEbitda":21.33,"ev":51936750434,"fcff":1071893906,"fcffYield":0.0206,"roe":-0.1496,"revenueGrowth":{"y1":0.1386,"y3":0.0944,"y5":0.1165},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.075Z"},"price":{"high52w":15350,"low52w":6720,"fromHigh":-0.5088,"returns":[{"label":"1개월","value":-0.1192},{"label":"3개월","value":-0.0516},{"label":"6개월","value":-0.2615},{"label":"1년","value":-0.4614},{"label":"3년","value":-0.6903},{"label":"5년","value":-0.8477}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":18168039552,"operatingIncome":-433078079,"netIncome":184358565,"controllingNetIncome":125225549,"ebitda":1286535382,"fcff":-9113289841,"cfo":-2771344996,"capex":6637541935,"totalAssets":62884817456,"totalLiabilities":14954180146,"totalEquity":47930637310,"cash":5098015157,"totalDebt":11950836000},{"fiscalYear":2020,"statement":"연결","revenue":17861721568,"operatingIncome":-4276297380,"netIncome":-4628442110,"controllingNetIncome":-4539794572,"ebitda":-2931277750,"fcff":-1597248795,"cfo":903850333,"capex":2667890972,"totalAssets":59827446257,"totalLiabilities":15188377512,"totalEquity":44639068745,"cash":6344604280,"totalDebt":10551750677},{"fiscalYear":2021,"statement":"연결","revenue":20339266562,"operatingIncome":-2047731135,"netIncome":4704588862,"controllingNetIncome":4930081054,"ebitda":null,"fcff":-892987870,"cfo":862008939,"capex":1889280537,"totalAssets":97843921038,"totalLiabilities":44167143056,"totalEquity":53676777982,"cash":7519084221,"totalDebt":12495494187},{"fiscalYear":2022,"statement":"연결","revenue":23638746585,"operatingIncome":-6550026777,"netIncome":-8627020406,"controllingNetIncome":-8510719738,"ebitda":-4811155857,"fcff":-11034012242,"cfo":-3633897789,"capex":7642356434,"totalAssets":96060186140,"totalLiabilities":52047237069,"totalEquity":44012949071,"cash":7730662059,"totalDebt":12614655500},{"fiscalYear":2023,"statement":"연결","revenue":27935888378,"operatingIncome":-4050017651,"netIncome":-9248213114,"controllingNetIncome":-8804084612,"ebitda":-697971159,"fcff":-5667704417,"cfo":-1807857180,"capex":4259921133,"totalAssets":100404606504,"totalLiabilities":68096348509,"totalEquity":32308257995,"cash":18126863022,"totalDebt":4462085774},{"fiscalYear":2024,"statement":"연결","revenue":27215365204,"operatingIncome":-3463000040,"netIncome":-5799509037,"controllingNetIncome":-4771518573,"ebitda":454650045,"fcff":3679666857,"cfo":4883887248,"capex":1693680381,"totalAssets":76094755053,"totalLiabilities":44462976816,"totalEquity":31631778237,"cash":14415312998,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":30987892335,"operatingIncome":-3033552891,"netIncome":-4741726030,"controllingNetIncome":-4314426622,"ebitda":2434943181,"fcff":1071893906,"cfo":1432626919,"capex":765196768,"totalAssets":75077917566,"totalLiabilities":44364124196,"totalEquity":30713793370,"cash":15338620586,"totalDebt":null}],"quarterly":[{"stockCode":"214260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9599627776,"operatingIncome":-644704817,"netIncome":-1236179311,"prevYearRevenue":6280784785,"prevYearOperatingIncome":-1111363488,"prevYearNetIncome":-10065268379,"source":"11014","updatedAt":"2026-08-26T22:28:48.032Z"},{"stockCode":"214260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6208781664,"operatingIncome":-981849651,"netIncome":-1799478816,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:48.035Z"},{"stockCode":"214260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6767110509,"operatingIncome":-517490231,"netIncome":-758500074,"prevYearRevenue":7064419037,"prevYearOperatingIncome":-684938206,"prevYearNetIncome":-1176756356,"source":"11013","updatedAt":"2026-08-26T22:28:47.511Z"},{"stockCode":"214260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7582172964,"operatingIncome":-1770064329,"netIncome":-2315920026,"prevYearRevenue":8115063858,"prevYearOperatingIncome":-722060217,"prevYearNetIncome":-529311547,"source":"11012","updatedAt":"2026-08-26T22:28:47.746Z"}]}