{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/214330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"214330","name":"금호에이치티","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":6540,"marketCap":68388315660,"sharesOutstanding":10456929,"asOf":"2026-09-26T15:09:35.492Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.24,"psr":0.18,"evEbitda":0.09,"ev":3612096152,"fcff":-5084801781,"fcffYield":-1.4077,"roe":-0.0794,"revenueGrowth":{"y1":-0.1337,"y3":0.1153,"y5":0.119},"operatingIncomeGrowth":{"y1":-0.4745,"y3":-0.124,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.987Z"},"price":{"high52w":20648.037,"low52w":4735,"fromHigh":-0.6833,"returns":[{"label":"1개월","value":-0.0061},{"label":"3개월","value":-0.2757},{"label":"6개월","value":-0.5681},{"label":"1년","value":-0.6537},{"label":"3년","value":-0.7106},{"label":"5년","value":-0.918}]},"dividends":[{"fiscalYear":2017,"dps":75,"yieldPct":1.49,"payoutPct":14.85}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":209260005915,"operatingIncome":10493446403,"netIncome":7792877063,"controllingNetIncome":7792877063,"ebitda":16997860935,"fcff":-772680317,"cfo":1469654335,"capex":3625730605,"totalAssets":238380055775,"totalLiabilities":113528185805,"totalEquity":124851869970,"cash":43575223299,"totalDebt":24738758311},{"fiscalYear":2019,"statement":"연결","revenue":251095061695,"operatingIncome":4059147568,"netIncome":-75222682,"controllingNetIncome":-75222682,"ebitda":11255064422,"fcff":-1360249020,"cfo":7214831400,"capex":10251559225,"totalAssets":322078193091,"totalLiabilities":149447504062,"totalEquity":172630689029,"cash":64327394965,"totalDebt":52511871125},{"fiscalYear":2020,"statement":"연결","revenue":219632557451,"operatingIncome":-4710923925,"netIncome":-9813210792,"controllingNetIncome":-9548657136,"ebitda":null,"fcff":15887079701,"cfo":14753678685,"capex":2077937881,"totalAssets":344298588585,"totalLiabilities":121158723361,"totalEquity":223139865224,"cash":63068392876,"totalDebt":29960926927},{"fiscalYear":2021,"statement":"연결","revenue":233985567170,"operatingIncome":6526228290,"netIncome":-17808249426,"controllingNetIncome":-17629400835,"ebitda":null,"fcff":1464113038,"cfo":4893537089,"capex":4697121914,"totalAssets":458795624447,"totalLiabilities":107985909519,"totalEquity":350809714928,"cash":82121496074,"totalDebt":27040440693},{"fiscalYear":2022,"statement":"연결","revenue":277770353237,"operatingIncome":9292103935,"netIncome":-22636285357,"controllingNetIncome":-22647888264,"ebitda":37782496507,"fcff":9146608402,"cfo":13299022100,"capex":5287240288,"totalAssets":426633825138,"totalLiabilities":100833283251,"totalEquity":325800541887,"cash":68193088837,"totalDebt":5067516451},{"fiscalYear":2023,"statement":"연결","revenue":364320450865,"operatingIncome":10773829072,"netIncome":-20230248500,"controllingNetIncome":-22216234331,"ebitda":26306900585,"fcff":-15036478659,"cfo":-6021465286,"capex":10601212354,"totalAssets":441768263473,"totalLiabilities":138647690844,"totalEquity":303120572629,"cash":39666778201,"totalDebt":15115991709},{"fiscalYear":2024,"statement":"연결","revenue":444874773913,"operatingIncome":11887771514,"netIncome":-14939787368,"controllingNetIncome":-10093619645,"ebitda":33139657549,"fcff":20857305528,"cfo":40756745969,"capex":21196180637,"totalAssets":433457378286,"totalLiabilities":128368433109,"totalEquity":305088945177,"cash":62342861947,"totalDebt":3700000000},{"fiscalYear":2025,"statement":"연결","revenue":385404440556,"operatingIncome":6247101974,"netIncome":-23265095225,"controllingNetIncome":-23265093323,"ebitda":41963447470,"fcff":-5084801781,"cfo":13862068299,"capex":20100100834,"totalAssets":400154254079,"totalLiabilities":119411084437,"totalEquity":280743169642,"cash":64776219508,"totalDebt":0}],"quarterly":[{"stockCode":"214330","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":90283074484,"operatingIncome":805575716,"netIncome":-2382239144,"prevYearRevenue":114669532849,"prevYearOperatingIncome":3797440584,"prevYearNetIncome":5203257422,"source":"11014","updatedAt":"2026-08-26T22:28:48.806Z"},{"stockCode":"214330","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":95222782438,"operatingIncome":2056134644,"netIncome":-21058838609,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:48.810Z"},{"stockCode":"214330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":85312152884,"operatingIncome":1628819937,"netIncome":3785422532,"prevYearRevenue":102885153281,"prevYearOperatingIncome":2637543854,"prevYearNetIncome":1562878227,"source":"11013","updatedAt":"2026-08-26T22:28:48.273Z"},{"stockCode":"214330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":93991816550,"operatingIncome":2538969928,"netIncome":2624837936,"prevYearRevenue":97013430353,"prevYearOperatingIncome":747847760,"prevYearNetIncome":-1386895699,"source":"11012","updatedAt":"2026-08-26T22:28:48.568Z"}]}