{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/214680","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"214680","name":"디알텍","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":3930,"marketCap":65612965230,"sharesOutstanding":16695411,"asOf":"2026-09-26T15:09:35.493Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.86,"psr":0.56,"evEbitda":null,"ev":66617791269,"fcff":-24456885815,"fcffYield":-0.3671,"roe":-0.3214,"revenueGrowth":{"y1":0.1921,"y3":0.0913,"y5":0.1604},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.469Z"},"price":{"high52w":11891.25,"low52w":3780,"fromHigh":-0.6695,"returns":[{"label":"1개월","value":-0.2202},{"label":"3개월","value":-0.1747},{"label":"6개월","value":-0.5747},{"label":"1년","value":-0.6518},{"label":"3년","value":-0.8624},{"label":"5년","value":-0.4993}]},"dividends":[{"fiscalYear":2023,"dps":0,"yieldPct":null,"payoutPct":-0.02},{"fiscalYear":2022,"dps":0,"yieldPct":null,"payoutPct":0.01}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":44714337073,"operatingIncome":1572029132,"netIncome":1245746724,"controllingNetIncome":1245746724,"ebitda":3184037756,"fcff":-349083700,"cfo":2981519068,"capex":3488599424,"totalAssets":49797947736,"totalLiabilities":18470661581,"totalEquity":31327286155,"cash":1792755169,"totalDebt":3501012991},{"fiscalYear":2019,"statement":"연결","revenue":47845053583,"operatingIncome":1398254252,"netIncome":944605899,"controllingNetIncome":944605899,"ebitda":null,"fcff":560360848,"cfo":3599740352,"capex":3314980100,"totalAssets":70958294742,"totalLiabilities":33599023230,"totalEquity":37359271512,"cash":13604990423,"totalDebt":22222715634},{"fiscalYear":2020,"statement":"연결","revenue":55268488876,"operatingIncome":-5490218253,"netIncome":-7806752529,"controllingNetIncome":-7230378039,"ebitda":null,"fcff":-7744685802,"cfo":-1573588081,"capex":6546366491,"totalAssets":91805497801,"totalLiabilities":59028944635,"totalEquity":32776553166,"cash":15658484298,"totalDebt":36262810446},{"fiscalYear":2021,"statement":"연결","revenue":70277277241,"operatingIncome":2355864197,"netIncome":3953126742,"controllingNetIncome":4038047903,"ebitda":7219508704,"fcff":-5169285993,"cfo":-1009505737,"capex":4550722742,"totalAssets":93898436337,"totalLiabilities":49458665251,"totalEquity":44439771086,"cash":10725628146,"totalDebt":14469379378},{"fiscalYear":2022,"statement":"연결","revenue":89481004311,"operatingIncome":4915277386,"netIncome":5949571727,"controllingNetIncome":5972058332,"ebitda":8649500371,"fcff":-2334556261,"cfo":5037706492,"capex":7796434625,"totalAssets":120777783594,"totalLiabilities":60939402960,"totalEquity":59838380634,"cash":13890672841,"totalDebt":20285413217},{"fiscalYear":2023,"statement":"연결","revenue":92438893337,"operatingIncome":-148835330,"netIncome":-2062455667,"controllingNetIncome":-2248435534,"ebitda":5285406201,"fcff":-17008252893,"cfo":-7936573066,"capex":9956905013,"totalAssets":164018536605,"totalLiabilities":79424235063,"totalEquity":84594301542,"cash":12174480203,"totalDebt":39185955873},{"fiscalYear":2024,"statement":"연결","revenue":97559283895,"operatingIncome":-12105281060,"netIncome":-19290835020,"controllingNetIncome":-19289549664,"ebitda":-5389020711,"fcff":-23626011205,"cfo":-16025381007,"capex":9659395834,"totalAssets":179346285736,"totalLiabilities":106545006762,"totalEquity":72801278974,"cash":14707214666,"totalDebt":25161969210},{"fiscalYear":2025,"statement":"연결","revenue":116304065586,"operatingIncome":-13893567667,"netIncome":-24029449944,"controllingNetIncome":-24027325215,"ebitda":-7476832772,"fcff":-24456885815,"cfo":-20132047032,"capex":6766469484,"totalAssets":201879013671,"totalLiabilities":125114012916,"totalEquity":76765000755,"cash":21179675808,"totalDebt":22184501847}],"quarterly":[{"stockCode":"214680","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":34036093480,"operatingIncome":1670291860,"netIncome":2841207577,"prevYearRevenue":26602299200,"prevYearOperatingIncome":-2464544791,"prevYearNetIncome":-4492815495,"source":"11014","updatedAt":"2026-08-26T22:28:27.840Z"},{"stockCode":"214680","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23346065541,"operatingIncome":-12965240097,"netIncome":-16555600810,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:27.845Z"},{"stockCode":"214680","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":31847242247,"operatingIncome":-596334105,"netIncome":-884883923,"prevYearRevenue":25370640624,"prevYearOperatingIncome":-3520708659,"prevYearNetIncome":-4391398045,"source":"11013","updatedAt":"2026-08-26T22:28:27.320Z"},{"stockCode":"214680","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":37003506464,"operatingIncome":1865837663,"netIncome":2065530365,"prevYearRevenue":33551265940,"prevYearOperatingIncome":922089229,"prevYearNetIncome":-5923658666,"source":"11012","updatedAt":"2026-08-26T22:28:27.592Z"}]}