{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/215000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"215000","name":"골프존","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":35750,"marketCap":224346086250,"sharesOutstanding":6275415,"asOf":"2026-09-26T15:09:35.493Z"},"valuation":{"fiscalYear":2025,"per":8.75,"perTtm":32.09,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":0.46,"evEbitda":1.4,"ev":151330250482,"fcff":66836416456,"fcffYield":0.4417,"roe":0.0583,"revenueGrowth":{"y1":-0.2205,"y3":-0.0785,"y5":0.1011},"operatingIncomeGrowth":{"y1":-0.2897,"y3":-0.2293,"y5":0.0571},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.470Z"},"price":{"high52w":62000,"low52w":34450,"fromHigh":-0.4234,"returns":[{"label":"1개월","value":0.0085},{"label":"3개월","value":-0.0338},{"label":"6개월","value":-0.2644},{"label":"1년","value":-0.4071},{"label":"3년","value":-0.6197},{"label":"5년","value":-0.7482}]},"dividends":[{"fiscalYear":2025,"dps":4000,"yieldPct":6.5,"payoutPct":93.7},{"fiscalYear":2024,"dps":4000,"yieldPct":5.6,"payoutPct":48.2},{"fiscalYear":2023,"dps":4500,"yieldPct":4.9,"payoutPct":34.7},{"fiscalYear":2022,"dps":4500,"yieldPct":3.8,"payoutPct":24.3},{"fiscalYear":2021,"dps":3500,"yieldPct":2.1,"payoutPct":28.8},{"fiscalYear":2020,"dps":2500,"yieldPct":3.6,"payoutPct":41},{"fiscalYear":2019,"dps":2050,"yieldPct":3,"payoutPct":79.3},{"fiscalYear":2018,"dps":1850,"yieldPct":5.3,"payoutPct":56.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":198705194136,"operatingIncome":28160266178,"netIncome":20419448832,"controllingNetIncome":20419448832,"ebitda":30028866030,"fcff":17742613115,"cfo":32883975505,"capex":15717583746,"totalAssets":254057807512,"totalLiabilities":59138246137,"totalEquity":194919561375,"cash":59128242038,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":247018098993,"operatingIncome":32297494216,"netIncome":16213887662,"controllingNetIncome":16213887662,"ebitda":38582082543,"fcff":-8889194579,"cfo":39501603372,"capex":48992040584,"totalAssets":312587282698,"totalLiabilities":112544403573,"totalEquity":200042879125,"cash":15998292636,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":298524085458,"operatingIncome":51572914217,"netIncome":37497361119,"controllingNetIncome":38266971697,"ebitda":68352151499,"fcff":68716491901,"cfo":87402396258,"capex":19789094194,"totalAssets":367293667416,"totalLiabilities":141722974925,"totalEquity":225570692491,"cash":23463996856,"totalDebt":15986096365},{"fiscalYear":2021,"statement":"연결","revenue":440308103513,"operatingIncome":107671750993,"netIncome":76442443121,"controllingNetIncome":76314248340,"ebitda":124257964979,"fcff":121481144681,"cfo":136071286672,"capex":15631161776,"totalAssets":483601164477,"totalLiabilities":191699130728,"totalEquity":291902033749,"cash":68963699040,"totalDebt":18254938843},{"fiscalYear":2022,"statement":"연결","revenue":617513986929,"operatingIncome":148679447295,"netIncome":111557527995,"controllingNetIncome":113729105436,"ebitda":null,"fcff":101158245880,"cfo":133925402753,"capex":34240163656,"totalAssets":589527894611,"totalLiabilities":216364672317,"totalEquity":373163222294,"cash":88413380577,"totalDebt":25953415702},{"fiscalYear":2023,"statement":"연결","revenue":685111033775,"operatingIncome":114549134545,"netIncome":73621776385,"controllingNetIncome":79512315810,"ebitda":146905390906,"fcff":-26399883997,"cfo":11528236019,"capex":39702291345,"totalAssets":637622471675,"totalLiabilities":211943377227,"totalEquity":425679094448,"cash":102659136074,"totalDebt":27122217576},{"fiscalYear":2024,"statement":"연결","revenue":619981380425,"operatingIncome":95827273929,"netIncome":42042966091,"controllingNetIncome":49806676394,"ebitda":133956900460,"fcff":52114816556,"cfo":77694355136,"capex":27922347447,"totalAssets":665498884426,"totalLiabilities":218798139682,"totalEquity":446700744744,"cash":133656714634,"totalDebt":23688694145},{"fiscalYear":2025,"statement":"연결","revenue":483261063779,"operatingIncome":68070895156,"netIncome":12862007732,"controllingNetIncome":25637458556,"ebitda":107941377643,"fcff":66836416456,"cfo":95437197990,"capex":31499260389,"totalAssets":617553142943,"totalLiabilities":178619581643,"totalEquity":438933561300,"cash":90091026465,"totalDebt":17075190697}],"quarterly":[{"stockCode":"215000","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":120849679245,"operatingIncome":15290479564,"netIncome":14324636309,"prevYearRevenue":146166464126,"prevYearOperatingIncome":27489361043,"prevYearNetIncome":18593414040,"source":"11014","updatedAt":"2026-08-26T22:23:58.118Z"},{"stockCode":"215000","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":111515681541,"operatingIncome":6244371768,"netIncome":-29670881941,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:58.120Z"},{"stockCode":"215000","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":111832069166,"operatingIncome":14061117425,"netIncome":14094551865,"prevYearRevenue":129837414240,"prevYearOperatingIncome":26756708164,"prevYearNetIncome":18901827638,"source":"11013","updatedAt":"2026-08-26T22:23:57.588Z"},{"stockCode":"215000","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":101208044199,"operatingIncome":6623879862,"netIncome":8242673598,"prevYearRevenue":121058288753,"prevYearOperatingIncome":19779335660,"prevYearNetIncome":9306425726,"source":"11012","updatedAt":"2026-08-26T22:23:57.825Z"}]}