{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/215100","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"215100","name":"로보로보","market":"KOSDAQ","sector":"기타 전기장비 제조업","lastPrice":4050,"marketCap":82411238700,"sharesOutstanding":20348454,"asOf":"2026-09-26T15:09:35.493Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.77,"psr":6.17,"evEbitda":null,"ev":80794806950,"fcff":292249183,"fcffYield":0.0036,"roe":-0.0448,"revenueGrowth":{"y1":-0.0098,"y3":0.0405,"y5":0.2251},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.471Z"},"price":{"high52w":13740,"low52w":3280,"fromHigh":-0.7052,"returns":[{"label":"1개월","value":-0.0276},{"label":"3개월","value":0.0506},{"label":"6개월","value":-0.4173},{"label":"1년","value":-0.3854},{"label":"3년","value":-0.2271},{"label":"5년","value":0.0506}]},"dividends":[{"fiscalYear":2023,"dps":14,"yieldPct":0.3,"payoutPct":20.4},{"fiscalYear":2019,"dps":13,"yieldPct":0.3,"payoutPct":20.7},{"fiscalYear":2018,"dps":29,"yieldPct":1.4,"payoutPct":20.2},{"fiscalYear":2017,"dps":23,"yieldPct":1,"payoutPct":-33.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":17320270950,"operatingIncome":2734518199,"netIncome":2555384619,"controllingNetIncome":null,"ebitda":2967604578,"fcff":2323075601,"cfo":2927157311,"capex":604312307,"totalAssets":26659082179,"totalLiabilities":1462203743,"totalEquity":25196878436,"cash":1432086191,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":13825738424,"operatingIncome":116189565,"netIncome":1088823744,"controllingNetIncome":1090472667,"ebitda":null,"fcff":369289207,"cfo":654674185,"capex":312652318,"totalAssets":27198177308,"totalLiabilities":2573040880,"totalEquity":24625136428,"cash":580899705,"totalDebt":0},{"fiscalYear":2020,"statement":"연결","revenue":4842598506,"operatingIncome":-2558792259,"netIncome":-3051952776,"controllingNetIncome":-3051222121,"ebitda":-1313575945,"fcff":-4541071880,"cfo":-3981292923,"capex":575196706,"totalAssets":24874381440,"totalLiabilities":1441790178,"totalEquity":23432591262,"cash":588902599,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":7619902700,"operatingIncome":-1523724033,"netIncome":-1308524134,"controllingNetIncome":-1319502515,"ebitda":-1251829188,"fcff":518591574,"cfo":710437408,"capex":196231137,"totalAssets":31338599381,"totalLiabilities":1027563920,"totalEquity":30311035461,"cash":4195437760,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":11863068045,"operatingIncome":-181933769,"netIncome":-350277945,"controllingNetIncome":-351875473,"ebitda":225696688,"fcff":741417920,"cfo":792144535,"capex":54920909,"totalAssets":31664864323,"totalLiabilities":2123500160,"totalEquity":29541364163,"cash":2094177697,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":14261192289,"operatingIncome":220774308,"netIncome":1420726608,"controllingNetIncome":1387851185,"ebitda":376636623,"fcff":738645346,"cfo":1027034258,"capex":293492217,"totalAssets":33290238509,"totalLiabilities":2266401147,"totalEquity":31023837362,"cash":1185710675,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":13494458497,"operatingIncome":-1535515970,"netIncome":-106796442,"controllingNetIncome":-106887538,"ebitda":-1508230417,"fcff":-4080451908,"cfo":-1641204203,"capex":2442306097,"totalAssets":33401057469,"totalLiabilities":2351424821,"totalEquity":31049632648,"cash":1690505539,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":13362404287,"operatingIncome":-1959290758,"netIncome":-1352049472,"controllingNetIncome":-1360873977,"ebitda":-1593409800,"fcff":292249183,"cfo":573641928,"capex":288027938,"totalAssets":31911288271,"totalLiabilities":2103485860,"totalEquity":29807802411,"cash":1616431750,"totalDebt":null}],"quarterly":[{"stockCode":"215100","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3025877499,"operatingIncome":-542567875,"netIncome":-29766174,"prevYearRevenue":3066598884,"prevYearOperatingIncome":-438491485,"prevYearNetIncome":-42215489,"source":"11014","updatedAt":"2026-08-26T22:28:08.717Z"},{"stockCode":"215100","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3704577885,"operatingIncome":-777231571,"netIncome":-674237711,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:08.722Z"},{"stockCode":"215100","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2800951380,"operatingIncome":-1017130370,"netIncome":-1037981680,"prevYearRevenue":3149460436,"prevYearOperatingIncome":-384231979,"prevYearNetIncome":-163811510,"source":"11013","updatedAt":"2026-08-26T22:28:08.193Z"},{"stockCode":"215100","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2218118035,"operatingIncome":-1207454903,"netIncome":-1318931080,"prevYearRevenue":3482488467,"prevYearOperatingIncome":-255259333,"prevYearNetIncome":-484234077,"source":"11012","updatedAt":"2026-08-26T22:28:08.433Z"}]}