{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/215380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"215380","name":"콜마바이오텍","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":2155,"marketCap":36267736280,"sharesOutstanding":16829576,"asOf":"2026-09-26T15:09:35.494Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":29.35,"ttmPeriod":"25Q3~26Q2","pbr":1.55,"psr":0.96,"evEbitda":183.14,"ev":52456328222,"fcff":804311606,"fcffYield":0.0153,"roe":-0.2103,"revenueGrowth":{"y1":-0.1299,"y3":-0.0712,"y5":0.0013},"operatingIncomeGrowth":{"y1":-3.1877,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.509Z"},"price":{"high52w":3605,"low52w":1633,"fromHigh":-0.4022,"returns":[{"label":"1개월","value":-0.0023},{"label":"3개월","value":-0.063},{"label":"6개월","value":-0.2019},{"label":"1년","value":0.3229},{"label":"3년","value":-0.1499},{"label":"5년","value":-0.6798}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":23758076022,"operatingIncome":-3156534282,"netIncome":-4617252501,"controllingNetIncome":null,"ebitda":-2924967617,"fcff":-5307514533,"cfo":-483801139,"capex":4852141272,"totalAssets":44789319775,"totalLiabilities":24232587840,"totalEquity":20556731935,"cash":11128036841,"totalDebt":8618907137},{"fiscalYear":2019,"statement":"별도","revenue":32290407902,"operatingIncome":642324387,"netIncome":279587323,"controllingNetIncome":null,"ebitda":null,"fcff":-2141621305,"cfo":208722803,"capex":2394943488,"totalAssets":57631946286,"totalLiabilities":30971236901,"totalEquity":26660709385,"cash":4705030186,"totalDebt":8138217626},{"fiscalYear":2020,"statement":"별도","revenue":37343959598,"operatingIncome":-5302335919,"netIncome":-10878582610,"controllingNetIncome":null,"ebitda":null,"fcff":-24980774222,"cfo":-8574637845,"capex":16638774853,"totalAssets":69816024256,"totalLiabilities":41784579995,"totalEquity":28031444261,"cash":4108615514,"totalDebt":25398423054},{"fiscalYear":2021,"statement":"별도","revenue":31237784039,"operatingIncome":-3526487787,"netIncome":-1925760435,"controllingNetIncome":null,"ebitda":11496854524,"fcff":-34359268726,"cfo":1727823576,"capex":36721258225,"totalAssets":100136135418,"totalLiabilities":68675656337,"totalEquity":31460479081,"cash":455293597,"totalDebt":39077520682},{"fiscalYear":2022,"statement":"별도","revenue":46917852697,"operatingIncome":-2521314432,"netIncome":-1880194422,"controllingNetIncome":null,"ebitda":2189134809,"fcff":-8058140282,"cfo":2502321136,"capex":11509686712,"totalAssets":94993773850,"totalLiabilities":65275433920,"totalEquity":29718339930,"cash":3576849712,"totalDebt":40685387745},{"fiscalYear":2023,"statement":"별도","revenue":38615630587,"operatingIncome":-4459664719,"netIncome":-5053734964,"controllingNetIncome":null,"ebitda":3981627770,"fcff":-2278503852,"cfo":-3222018643,"capex":887468216,"totalAssets":98332604251,"totalLiabilities":76360531780,"totalEquity":21972072471,"cash":5416485067,"totalDebt":30185899005},{"fiscalYear":2024,"statement":"별도","revenue":43199732726,"operatingIncome":1784598077,"netIncome":225298687,"controllingNetIncome":null,"ebitda":6590322760,"fcff":562764272,"cfo":-1126430835,"capex":309511513,"totalAssets":94699062089,"totalLiabilities":65326105204,"totalEquity":29372956885,"cash":4019394393,"totalDebt":20679237992},{"fiscalYear":2025,"statement":"별도","revenue":37587048396,"operatingIncome":-3904140658,"netIncome":-5546594984,"controllingNetIncome":null,"ebitda":286421482,"fcff":804311606,"cfo":-630495552,"capex":259295304,"totalAssets":86795099511,"totalLiabilities":63417157164,"totalEquity":23377942347,"cash":3833700601,"totalDebt":20022292543}],"quarterly":[{"stockCode":"215380","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":9755152045,"operatingIncome":-874446644,"netIncome":-616037323,"prevYearRevenue":9228056953,"prevYearOperatingIncome":621530299,"prevYearNetIncome":-1033020782,"source":"11014","updatedAt":"2026-08-26T22:32:16.442Z"},{"stockCode":"215380","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":12431998223,"operatingIncome":-13400511,"netIncome":-1310471008,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:16.445Z"},{"stockCode":"215380","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":11029784210,"operatingIncome":428918708,"netIncome":-210614825,"prevYearRevenue":8312412187,"prevYearOperatingIncome":-1404746898,"prevYearNetIncome":-2080401544,"source":"11013","updatedAt":"2026-08-26T22:32:15.920Z"},{"stockCode":"215380","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10984725439,"operatingIncome":-19091894,"netIncome":3372795708,"prevYearRevenue":7087485941,"prevYearOperatingIncome":-1611546605,"prevYearNetIncome":-1539685109,"source":"11012","updatedAt":"2026-08-26T22:32:16.166Z"}]}