{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/215600","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"215600","name":"신라젠","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":2235,"marketCap":309667215540,"sharesOutstanding":138553564,"asOf":"2026-09-26T15:09:35.494Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.81,"psr":33.57,"evEbitda":null,"ev":306653026055,"fcff":-26214378243,"fcffYield":-0.0855,"roe":-0.2,"revenueGrowth":{"y1":1.3494,"y3":0.2254,"y5":0.4076},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.360Z"},"price":{"high52w":4975,"low52w":1844,"fromHigh":-0.5508,"returns":[{"label":"1개월","value":-0.1582},{"label":"3개월","value":0.0205},{"label":"6개월","value":-0.4412},{"label":"1년","value":-0.279},{"label":"3년","value":-0.5476},{"label":"5년","value":-0.8153}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":7712024811,"operatingIncome":-59043409848,"netIncome":-56236181150,"controllingNetIncome":null,"ebitda":-55504313412,"fcff":-48723086625,"cfo":-48426046323,"capex":297040302,"totalAssets":193193204355,"totalLiabilities":28105298518,"totalEquity":165087905837,"cash":23897493845,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":9068581313,"operatingIncome":-58492593158,"netIncome":-113199973347,"controllingNetIncome":null,"ebitda":-55148519423,"fcff":-6949305366,"cfo":-6537975318,"capex":843856072,"totalAssets":69745029861,"totalLiabilities":8752500668,"totalEquity":60992529193,"cash":7999650824,"totalDebt":524951958},{"fiscalYear":2020,"statement":"연결","revenue":1669716316,"operatingIncome":-34210158046,"netIncome":-47824888873,"controllingNetIncome":null,"ebitda":-32482548419,"fcff":-23042059951,"cfo":-22941343199,"capex":100716752,"totalAssets":47423224925,"totalLiabilities":24543481731,"totalEquity":22879743194,"cash":4493295230,"totalDebt":14360946597},{"fiscalYear":2021,"statement":"연결","revenue":254362816,"operatingIncome":-20350080938,"netIncome":-16006084140,"controllingNetIncome":null,"ebitda":-19210469381,"fcff":-60765739241,"cfo":-60694982829,"capex":70756412,"totalAssets":134827627590,"totalLiabilities":26779546803,"totalEquity":108048080787,"cash":49067642722,"totalDebt":6164777118},{"fiscalYear":2022,"statement":"연결","revenue":5013362991,"operatingIncome":-24476247012,"netIncome":-24593128293,"controllingNetIncome":null,"ebitda":-23278039196,"fcff":-41547916327,"cfo":-22139955054,"capex":19488125835,"totalAssets":103446061546,"totalLiabilities":24506568922,"totalEquity":78939492624,"cash":12625564586,"totalDebt":6953009741},{"fiscalYear":2023,"statement":"연결","revenue":3939558696,"operatingIncome":-21345852210,"netIncome":-20369238698,"controllingNetIncome":null,"ebitda":-20200076904,"fcff":-17261966159,"cfo":-17017385204,"capex":423099504,"totalAssets":76714902109,"totalLiabilities":19400939135,"totalEquity":57313962974,"cash":23588103654,"totalDebt":8976229660},{"fiscalYear":2024,"statement":"연결","revenue":3926654280,"operatingIncome":-26768169823,"netIncome":-26525745518,"controllingNetIncome":null,"ebitda":-25828923965,"fcff":-18224634475,"cfo":-17830285368,"capex":581212507,"totalAssets":149015779476,"totalLiabilities":17198509580,"totalEquity":131817269896,"cash":81298506869,"totalDebt":565906085},{"fiscalYear":2025,"statement":"연결","revenue":9225416503,"operatingIncome":-25587648216,"netIncome":-24189964056,"controllingNetIncome":null,"ebitda":-24721402719,"fcff":-26214378243,"cfo":-22499148798,"capex":3916035943,"totalAssets":116812366621,"totalLiabilities":6690408468,"totalEquity":110121958153,"cash":5279391958,"totalDebt":2265202473}],"quarterly":[{"stockCode":"215600","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2764524686,"operatingIncome":-6135895262,"netIncome":-5876787122,"prevYearRevenue":1290884115,"prevYearOperatingIncome":-7606597923,"prevYearNetIncome":-7867413450,"source":"11014","updatedAt":"2026-08-26T22:22:17.717Z"},{"stockCode":"215600","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2911351983,"operatingIncome":-8158993560,"netIncome":-7835400167,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:17.720Z"},{"stockCode":"215600","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2851386141,"operatingIncome":-5649459340,"netIncome":-4909700634,"prevYearRevenue":1157000348,"prevYearOperatingIncome":-5103764777,"prevYearNetIncome":-4969393406,"source":"11013","updatedAt":"2026-08-26T22:22:17.180Z"},{"stockCode":"215600","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2244329076,"operatingIncome":-6183107004,"netIncome":-5487443204,"prevYearRevenue":2392539486,"prevYearOperatingIncome":-6188994617,"prevYearNetIncome":-5508383361,"source":"11012","updatedAt":"2026-08-26T22:22:17.452Z"}]}