{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/215790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"215790","name":"이노인스트루먼트","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":687,"marketCap":27674523363,"sharesOutstanding":40283149,"asOf":"2026-09-26T15:09:35.494Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":34.71,"ttmPeriod":"25Q3~26Q2","pbr":0.81,"psr":0.63,"evEbitda":22.42,"ev":18773044644,"fcff":28466140,"fcffYield":0.0015,"roe":-0.2831,"revenueGrowth":{"y1":0.061,"y3":-0.043,"y5":0.0077},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.475Z"},"price":{"high52w":4340,"low52w":260,"fromHigh":-0.8417,"returns":[{"label":"1개월","value":0.0029},{"label":"3개월","value":-0.2776},{"label":"6개월","value":-0.2324},{"label":"1년","value":0.5757},{"label":"3년","value":-0.4629},{"label":"5년","value":-0.687}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":49905326726,"operatingIncome":-4910794879,"netIncome":-4238834723,"controllingNetIncome":-4208710898,"ebitda":-1071970615,"fcff":-37563357867,"cfo":-3770255156,"capex":34446584597,"totalAssets":119041867942,"totalLiabilities":59390492312,"totalEquity":59651375630,"cash":16642732462,"totalDebt":43472521214},{"fiscalYear":2019,"statement":"연결","revenue":43493970434,"operatingIncome":-17527804732,"netIncome":-24312764924,"controllingNetIncome":-24312764924,"ebitda":-6926339114,"fcff":-10252033261,"cfo":-481770581,"capex":10780976774,"totalAssets":106078446017,"totalLiabilities":69017860070,"totalEquity":37060585947,"cash":10159958125,"totalDebt":49918591074},{"fiscalYear":2020,"statement":"연결","revenue":42038228152,"operatingIncome":3091509607,"netIncome":5301985104,"controllingNetIncome":5301985104,"ebitda":12019809673,"fcff":3488793769,"cfo":4310086511,"capex":1799211575,"totalAssets":110412094547,"totalLiabilities":34442510271,"totalEquity":75969584276,"cash":17910118500,"totalDebt":22331207193},{"fiscalYear":2021,"statement":"연결","revenue":47240740630,"operatingIncome":7404912607,"netIncome":10195050522,"controllingNetIncome":10195050522,"ebitda":null,"fcff":3974733159,"cfo":4687863766,"capex":1912684568,"totalAssets":125414216856,"totalLiabilities":31910804915,"totalEquity":93503411941,"cash":20863249763,"totalDebt":22642501552},{"fiscalYear":2022,"statement":"연결","revenue":49851253116,"operatingIncome":2919080751,"netIncome":5622007529,"controllingNetIncome":5622007529,"ebitda":6955067952,"fcff":1372154968,"cfo":6563367008,"capex":6145858794,"totalAssets":128321528283,"totalLiabilities":30693920197,"totalEquity":97627608086,"cash":22419021532,"totalDebt":19499621161},{"fiscalYear":2023,"statement":"연결","revenue":43871733220,"operatingIncome":-18881001149,"netIncome":-18085582277,"controllingNetIncome":-18085582277,"ebitda":-15581819621,"fcff":-10451638115,"cfo":-7437842967,"capex":3656895285,"totalAssets":111151848141,"totalLiabilities":32082662320,"totalEquity":79069185821,"cash":15727071186,"totalDebt":2248012628},{"fiscalYear":2024,"statement":"연결","revenue":41174829794,"operatingIncome":-27453545813,"netIncome":-39431644912,"controllingNetIncome":-39431644912,"ebitda":-6339403619,"fcff":-8050010502,"cfo":-6964741057,"capex":1826208472,"totalAssets":null,"totalLiabilities":35921364465,"totalEquity":44405960645,"cash":13184669606,"totalDebt":1990446083},{"fiscalYear":2025,"statement":"연결","revenue":43686995895,"operatingIncome":-9189011471,"netIncome":-11122636619,"controllingNetIncome":-11122636619,"ebitda":837512499,"fcff":28466140,"cfo":200293527,"capex":800693805,"totalAssets":65158147611,"totalLiabilities":30980168332,"totalEquity":34177979279,"cash":9904651730,"totalDebt":1003173011}],"quarterly":[{"stockCode":"215790","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10115412871,"operatingIncome":-411270261,"netIncome":804290483,"prevYearRevenue":11716505039,"prevYearOperatingIncome":-5532767370,"prevYearNetIncome":-5853038959,"source":"11014","updatedAt":"2026-08-26T22:34:02.936Z"},{"stockCode":"215790","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9460842880,"operatingIncome":-2344065207,"netIncome":-2882146000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:02.938Z"},{"stockCode":"215790","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7926909763,"operatingIncome":-311798551,"netIncome":-1003659911,"prevYearRevenue":10837390085,"prevYearOperatingIncome":-5213359961,"prevYearNetIncome":-4042032742,"source":"11013","updatedAt":"2026-08-26T22:34:02.380Z"},{"stockCode":"215790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9881403256,"operatingIncome":3275846236,"netIncome":3878726244,"prevYearRevenue":13273350059,"prevYearOperatingIncome":-1220316042,"prevYearNetIncome":-5002748360,"source":"11012","updatedAt":"2026-08-26T22:34:02.623Z"}]}