{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/216400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"216400","name":"인바이츠바이오코아","market":"KONEX","sector":"자연과학 및 공학 연구개발업","listingDate":"2015-06-29","lastPrice":1171,"marketCap":9029949865,"sharesOutstanding":7711315,"asOf":"2026-10-03T15:32:53.705Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":3.4,"psr":0.54,"evEbitda":6.11,"ev":18438786252,"fcff":4222060324,"fcffYield":0.229,"roe":-0.674,"revenueGrowth":{"y1":-0.2311,"y3":-0.1309,"y5":null},"operatingIncomeGrowth":{"y1":-0.3306,"y3":-0.5738,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":5680,"low52w":260,"fromHigh":-0.7938,"returns":[{"label":"1개월","value":-0.3794},{"label":"3개월","value":0.1733},{"label":"6개월","value":-0.6994},{"label":"1년","value":-0.6179},{"label":"3년","value":-0.8822},{"label":"5년","value":-0.9003}],"tradedDays3m":58},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":25356985229,"operatingIncome":2822490678,"netIncome":-2546093574,"controllingNetIncome":-2466767561,"ebitda":null,"fcff":-1221412883,"cfo":2257990015,"capex":3836547625,"totalAssets":85505135950,"totalLiabilities":51563857771,"totalEquity":33941278179,"cash":8732335283,"totalDebt":19543641229},{"fiscalYear":2023,"statement":"연결","revenue":22318542929,"operatingIncome":-5348321354,"netIncome":-8177594315,"controllingNetIncome":-6971719171,"ebitda":10720352435,"fcff":-2936902252,"cfo":1061302234,"capex":4442294662,"totalAssets":114081410429,"totalLiabilities":74161541427,"totalEquity":39919869002,"cash":7986853856,"totalDebt":28316278319},{"fiscalYear":2024,"statement":"연결","revenue":21645708977,"operatingIncome":326335230,"netIncome":-10753726231,"controllingNetIncome":-7389673175,"ebitda":1288690924,"fcff":5852019129,"cfo":7039677193,"capex":1750939400,"totalAssets":98007229408,"totalLiabilities":84144201573,"totalEquity":13863027835,"cash":4129875479,"totalDebt":14288601148},{"fiscalYear":2025,"statement":"연결","revenue":16643930380,"operatingIncome":218446622,"netIncome":-8301965086,"controllingNetIncome":-5566632393,"ebitda":3017820610,"fcff":4222060324,"cfo":7184626848,"capex":3554842282,"totalAssets":82778281611,"totalLiabilities":80123552796,"totalEquity":2654728815,"cash":1672744336,"totalDebt":11081580723}],"quarterly":[]}