{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/217190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"217190","name":"제너셈","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":7260,"marketCap":95496304860,"sharesOutstanding":13153761,"asOf":"2026-09-26T15:09:35.494Z"},"valuation":{"fiscalYear":2025,"per":102.13,"perTtm":476.74,"ttmPeriod":"25Q3~26Q2","pbr":null,"psr":1.68,"evEbitda":null,"ev":95496304860,"fcff":-3291395943,"fcffYield":-0.0345,"roe":null,"revenueGrowth":{"y1":-0.1743,"y3":-0.0162,"y5":0.0624},"operatingIncomeGrowth":{"y1":-0.8427,"y3":-0.5056,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.431Z"},"price":{"high52w":9300,"low52w":4200,"fromHigh":-0.2194,"returns":[{"label":"1개월","value":0.1748},{"label":"3개월","value":0.4954},{"label":"6개월","value":0.2432},{"label":"1년","value":0.4332},{"label":"3년","value":-0.0038},{"label":"5년","value":0.2305}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1,"payoutPct":null},{"fiscalYear":2024,"dps":75,"yieldPct":1.1,"payoutPct":null},{"fiscalYear":2022,"dps":75,"yieldPct":1.4,"payoutPct":null},{"fiscalYear":2019,"dps":50,"yieldPct":1.6,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":26014333054,"operatingIncome":-6349246628,"netIncome":-7994441237,"controllingNetIncome":null,"ebitda":null,"fcff":-4388980398,"cfo":-3651011814,"capex":1068424700,"totalAssets":46884413060,"totalLiabilities":32201266066,"totalEquity":14683146994,"cash":1646483236,"totalDebt":18946803486},{"fiscalYear":2019,"statement":"별도","revenue":38688486581,"operatingIncome":3113259699,"netIncome":3082997759,"controllingNetIncome":null,"ebitda":3289003411,"fcff":5614547106,"cfo":5293382568,"capex":132346250,"totalAssets":48774952057,"totalLiabilities":31410737237,"totalEquity":17364214820,"cash":3630790434,"totalDebt":16536000000},{"fiscalYear":2020,"statement":"별도","revenue":41941654621,"operatingIncome":-1044486452,"netIncome":-1058529958,"controllingNetIncome":null,"ebitda":-503031165,"fcff":-4062603017,"cfo":-4261798620,"capex":183115452,"totalAssets":54333770939,"totalLiabilities":38219765327,"totalEquity":16114005612,"cash":3269078850,"totalDebt":21550000000},{"fiscalYear":2021,"statement":"연결","revenue":59727438928,"operatingIncome":5633158912,"netIncome":5242456964,"controllingNetIncome":5242586683,"ebitda":null,"fcff":4389103500,"cfo":4388923933,"capex":528418900,"totalAssets":67876468201,"totalLiabilities":40302116176,"totalEquity":27574352025,"cash":5190960996,"totalDebt":21250000000},{"fiscalYear":2022,"statement":"연결","revenue":59602938075,"operatingIncome":8518688194,"netIncome":12189838259,"controllingNetIncome":12233055714,"ebitda":9267644633,"fcff":6915372925,"cfo":8455945158,"capex":2050825792,"totalAssets":79175397714,"totalLiabilities":38976017608,"totalEquity":40199380106,"cash":10480207720,"totalDebt":21700000000},{"fiscalYear":2023,"statement":"연결","revenue":56453761125,"operatingIncome":3561812639,"netIncome":3596032748,"controllingNetIncome":3725353463,"ebitda":3795196778,"fcff":3150235681,"cfo":3026006586,"capex":558330729,"totalAssets":77782385254,"totalLiabilities":35354438566,"totalEquity":42427946688,"cash":11253378241,"totalDebt":20700000000},{"fiscalYear":2024,"statement":"연결","revenue":68738086291,"operatingIncome":6541441909,"netIncome":6120856735,"controllingNetIncome":6083947869,"ebitda":null,"fcff":9748894619,"cfo":10144572301,"capex":1144388093,"totalAssets":86382041318,"totalLiabilities":36518636446,"totalEquity":49863404872,"cash":20038898663,"totalDebt":20009040000},{"fiscalYear":2025,"statement":"연결","revenue":56757244825,"operatingIncome":1029264332,"netIncome":947262337,"controllingNetIncome":935030523,"ebitda":null,"fcff":-3291395943,"cfo":-2127018772,"capex":1704735621,"totalAssets":null,"totalLiabilities":null,"totalEquity":null,"cash":null,"totalDebt":null}],"quarterly":[{"stockCode":"217190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15772508930,"operatingIncome":-371605353,"netIncome":-10129444,"prevYearRevenue":14710567671,"prevYearOperatingIncome":164143134,"prevYearNetIncome":-487107526,"source":"11014","updatedAt":"2026-08-26T22:28:15.801Z"},{"stockCode":"217190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13982696645,"operatingIncome":54176003,"netIncome":785968864,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:15.807Z"},{"stockCode":"217190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6731551116,"operatingIncome":-2471795629,"netIncome":-1677558335,"prevYearRevenue":8433468018,"prevYearOperatingIncome":-1315848371,"prevYearNetIncome":-1255515760,"source":"11013","updatedAt":"2026-08-26T22:28:15.267Z"},{"stockCode":"217190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23289263738,"operatingIncome":4174121879,"netIncome":1102029180,"prevYearRevenue":18568571232,"prevYearOperatingIncome":2662542053,"prevYearNetIncome":1426938677,"source":"11012","updatedAt":"2026-08-26T22:28:15.531Z"}]}