{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/217330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"217330","name":"싸이토젠","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":3005,"marketCap":69504288735,"sharesOutstanding":23129547,"asOf":"2026-09-26T15:09:35.495Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.95,"psr":2.67,"evEbitda":null,"ev":69238284100,"fcff":-8991921010,"fcffYield":-0.1299,"roe":-0.2934,"revenueGrowth":{"y1":1.388,"y3":2.2475,"y5":1.0969},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.243Z"},"price":{"high52w":9420,"low52w":2365,"fromHigh":-0.681,"returns":[{"label":"1개월","value":-0.0609},{"label":"3개월","value":0.0186},{"label":"6개월","value":-0.3633},{"label":"1년","value":0.2953},{"label":"3년","value":-0.8114},{"label":"5년","value":-0.8565}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":1225482929,"operatingIncome":-2609863887,"netIncome":-2599166886,"controllingNetIncome":null,"ebitda":-2188546238,"fcff":-4476299744,"cfo":-2770100162,"capex":1713806884,"totalAssets":22752888838,"totalLiabilities":711505254,"totalEquity":22041383584,"cash":2092642008,"totalDebt":0},{"fiscalYear":2019,"statement":"별도","revenue":798924669,"operatingIncome":-4488205636,"netIncome":-4140793570,"controllingNetIncome":null,"ebitda":null,"fcff":-4035060712,"cfo":-3368257561,"capex":666803151,"totalAssets":19716116311,"totalLiabilities":1796077739,"totalEquity":17920038572,"cash":10065183214,"totalDebt":0},{"fiscalYear":2020,"statement":"별도","revenue":642668909,"operatingIncome":-6586871100,"netIncome":-4888801291,"controllingNetIncome":null,"ebitda":-5585559411,"fcff":-4888007507,"cfo":-4466024275,"capex":450182033,"totalAssets":28310535289,"totalLiabilities":9973614888,"totalEquity":18336920401,"cash":11075533921,"totalDebt":5380364820},{"fiscalYear":2021,"statement":"별도","revenue":347845637,"operatingIncome":-12860919794,"netIncome":-10870612221,"controllingNetIncome":null,"ebitda":-12612238790,"fcff":-7226461529,"cfo":-5229642537,"capex":1996818992,"totalAssets":55527739574,"totalLiabilities":32518750091,"totalEquity":23008989483,"cash":30287910650,"totalDebt":20444619815},{"fiscalYear":2022,"statement":"연결","revenue":760777445,"operatingIncome":-11497462671,"netIncome":-18771226009,"controllingNetIncome":-18771226009,"ebitda":null,"fcff":-7123719011,"cfo":-6378670947,"capex":745048064,"totalAssets":41220347999,"totalLiabilities":35564130930,"totalEquity":5656217069,"cash":15877852797,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":3184360751,"operatingIncome":-11791605783,"netIncome":-15769500591,"controllingNetIncome":-15769500591,"ebitda":-7955532283,"fcff":-10202982490,"cfo":-7593677166,"capex":2622409740,"totalAssets":74450069700,"totalLiabilities":21094677058,"totalEquity":53355392642,"cash":54837579422,"totalDebt":8882103443},{"fiscalYear":2024,"statement":"연결","revenue":10910643036,"operatingIncome":-10665601019,"netIncome":-17116101889,"controllingNetIncome":-17116994928,"ebitda":null,"fcff":-10626834592,"cfo":-9529196921,"capex":1123933994,"totalAssets":72478061994,"totalLiabilities":23535092605,"totalEquity":48942969389,"cash":31200795508,"totalDebt":10000000},{"fiscalYear":2025,"statement":"연결","revenue":26054851084,"operatingIncome":-8163323622,"netIncome":-12339826935,"controllingNetIncome":-12342882566,"ebitda":-2196249015,"fcff":-8991921010,"cfo":-6954150411,"capex":2037770599,"totalAssets":62240155860,"totalLiabilities":26247322257,"totalEquity":35992833603,"cash":10990926290,"totalDebt":10724921655}],"quarterly":[{"stockCode":"217330","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7626821595,"operatingIncome":-1311597700,"netIncome":-1620820471,"prevYearRevenue":3337321078,"prevYearOperatingIncome":-2186067331,"prevYearNetIncome":-2880118697,"source":"11014","updatedAt":"2026-08-26T22:28:45.662Z"},{"stockCode":"217330","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6548410699,"operatingIncome":-2557690417,"netIncome":-5455856302,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:45.668Z"},{"stockCode":"217330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6375227511,"operatingIncome":-1469636273,"netIncome":-1271314638,"prevYearRevenue":5593490789,"prevYearOperatingIncome":-2365926893,"prevYearNetIncome":-2430259131,"source":"11013","updatedAt":"2026-08-26T22:28:45.160Z"},{"stockCode":"217330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6833976916,"operatingIncome":-1216357299,"netIncome":-2197751803,"prevYearRevenue":6286128001,"prevYearOperatingIncome":-1928108612,"prevYearNetIncome":-2832891031,"source":"11012","updatedAt":"2026-08-26T22:28:45.421Z"}]}