{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/217480","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"217480","name":"에스디생명공학","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":499,"marketCap":54756837359,"sharesOutstanding":109733141,"asOf":"2026-09-26T15:09:35.495Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.86,"psr":1.82,"evEbitda":11.47,"ev":47856607875,"fcff":-4595958483,"fcffYield":-0.096,"roe":-0.2518,"revenueGrowth":{"y1":-0.1277,"y3":-0.3133,"y5":-0.2656},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.361Z"},"price":{"high52w":499,"low52w":499,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":0},{"label":"5년","value":-0.9118}]},"dividends":[{"fiscalYear":2017,"dps":150,"yieldPct":1.1,"payoutPct":23.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":156623549969,"operatingIncome":10345380208,"netIncome":8452717951,"controllingNetIncome":8970399139,"ebitda":12546994200,"fcff":-26386021692,"cfo":-19898947380,"capex":6782204294,"totalAssets":153453130643,"totalLiabilities":37065293873,"totalEquity":116387836770,"cash":10019404981,"totalDebt":24745487215},{"fiscalYear":2019,"statement":"연결","revenue":156259210060,"operatingIncome":-16407848158,"netIncome":-19628120615,"controllingNetIncome":-18444690667,"ebitda":-14110235857,"fcff":-5077471487,"cfo":6738328311,"capex":12255334472,"totalAssets":137235392278,"totalLiabilities":41025205624,"totalEquity":96210186654,"cash":10119311231,"totalDebt":25167116668},{"fiscalYear":2020,"statement":"연결","revenue":140725431479,"operatingIncome":-3712204178,"netIncome":-9765160630,"controllingNetIncome":-8667797336,"ebitda":855020511,"fcff":-8225541096,"cfo":-4579509576,"capex":4286166703,"totalAssets":146262464310,"totalLiabilities":59656859683,"totalEquity":86605604627,"cash":12642463664,"totalDebt":21338883340},{"fiscalYear":2021,"statement":"연결","revenue":124680967309,"operatingIncome":-34822452381,"netIncome":-45148835312,"controllingNetIncome":-43566665823,"ebitda":null,"fcff":-32850488023,"cfo":-17311462349,"capex":16322742428,"totalAssets":146466675088,"totalLiabilities":97491654410,"totalEquity":48975020678,"cash":15121030667,"totalDebt":44882050012},{"fiscalYear":2022,"statement":"연결","revenue":92860030035,"operatingIncome":-41028552599,"netIncome":-74971217040,"controllingNetIncome":-72749371634,"ebitda":-5183439147,"fcff":-38643918815,"cfo":-15367008895,"capex":24323031702,"totalAssets":96439309568,"totalLiabilities":91611375693,"totalEquity":4827933875,"cash":7959941336,"totalDebt":12977095252},{"fiscalYear":2023,"statement":"연결","revenue":46942769396,"operatingIncome":-13655499521,"netIncome":-6006820648,"controllingNetIncome":-4608354729,"ebitda":19427255865,"fcff":-2215680088,"cfo":-3115382738,"capex":1048772500,"totalAssets":76122613991,"totalLiabilities":31012941552,"totalEquity":45109672439,"cash":20193358870,"totalDebt":740666683},{"fiscalYear":2024,"statement":"연결","revenue":34471256404,"operatingIncome":-9237953365,"netIncome":-14761589278,"controllingNetIncome":-14274686380,"ebitda":-8316897826,"fcff":-4382619392,"cfo":-4294077447,"capex":99367663,"totalAssets":60687568267,"totalLiabilities":30890607117,"totalEquity":29796961150,"cash":3461975172,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":30069469569,"operatingIncome":-6324592211,"netIncome":-7490121078,"controllingNetIncome":-7363254280,"ebitda":4172594108,"fcff":-4595958483,"cfo":-5137980312,"capex":54281256,"totalAssets":48001780862,"totalLiabilities":18098469395,"totalEquity":29903311467,"cash":6900229484,"totalDebt":0}],"quarterly":[{"stockCode":"217480","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6872048869,"operatingIncome":-1746678564,"netIncome":-1945699717,"prevYearRevenue":8125790179,"prevYearOperatingIncome":-2166538835,"prevYearNetIncome":-3842328876,"source":"11014","updatedAt":"2026-08-26T22:30:39.190Z"},{"stockCode":"217480","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6342260165,"operatingIncome":-1552575942,"netIncome":-3004464901,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:39.192Z"},{"stockCode":"217480","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6068453534,"operatingIncome":-1059800734,"netIncome":-1171918402,"prevYearRevenue":9052753343,"prevYearOperatingIncome":-1153665894,"prevYearNetIncome":-1280984338,"source":"11013","updatedAt":"2026-08-26T22:30:38.650Z"},{"stockCode":"217480","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6295966043,"operatingIncome":-1389669714,"netIncome":-874528652,"prevYearRevenue":7802407192,"prevYearOperatingIncome":-1871671811,"prevYearNetIncome":-1259151037,"source":"11012","updatedAt":"2026-08-26T22:30:38.889Z"}]}