{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/217730","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"217730","name":"강스템바이오텍","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":2060,"marketCap":193751546940,"sharesOutstanding":94054149,"asOf":"2026-09-26T15:09:35.495Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":2.82,"psr":54.23,"evEbitda":null,"ev":201182241573,"fcff":-11949645312,"fcffYield":-0.0594,"roe":-0.1875,"revenueGrowth":{"y1":-0.5388,"y3":-0.3971,"y5":-0.1712},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.432Z"},"price":{"high52w":4615,"low52w":1397,"fromHigh":-0.5536,"returns":[{"label":"1개월","value":-0.1308},{"label":"3개월","value":0.0098},{"label":"6개월","value":-0.4254},{"label":"1년","value":0.3826},{"label":"3년","value":0.2103},{"label":"5년","value":-0.5153}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":9165454310,"operatingIncome":-11693968717,"netIncome":-14294031834,"controllingNetIncome":-13648262621,"ebitda":-10456750821,"fcff":-14726249795,"cfo":-11476851407,"capex":3414619476,"totalAssets":73194017821,"totalLiabilities":25612644125,"totalEquity":47581373696,"cash":3221945619,"totalDebt":17410025230},{"fiscalYear":2019,"statement":"연결","revenue":6004583565,"operatingIncome":-23153708426,"netIncome":-26394471529,"controllingNetIncome":-24634608274,"ebitda":-21983360829,"fcff":-30199793919,"cfo":-13321543232,"capex":17065293734,"totalAssets":113643696823,"totalLiabilities":44924460409,"totalEquity":68719236414,"cash":7680863204,"totalDebt":25918833995},{"fiscalYear":2020,"statement":"연결","revenue":9137898290,"operatingIncome":-18725364550,"netIncome":-19745798550,"controllingNetIncome":-18471355603,"ebitda":-15712572202,"fcff":-16854305344,"cfo":-13994255275,"capex":3053882834,"totalAssets":82505287214,"totalLiabilities":33866415968,"totalEquity":48638871246,"cash":9968671983,"totalDebt":13031179059},{"fiscalYear":2021,"statement":"연결","revenue":12404664762,"operatingIncome":-22735544454,"netIncome":-21826783594,"controllingNetIncome":-21348329409,"ebitda":-17861751290,"fcff":-21478889830,"cfo":-16993513914,"capex":4650313963,"totalAssets":103147835598,"totalLiabilities":37144831355,"totalEquity":66003004243,"cash":7541589035,"totalDebt":14043910777},{"fiscalYear":2022,"statement":"연결","revenue":16300572670,"operatingIncome":-20558498336,"netIncome":-20176260643,"controllingNetIncome":-20236043247,"ebitda":-17523763403,"fcff":-19427589129,"cfo":-18864024730,"capex":847483074,"totalAssets":80591704813,"totalLiabilities":33331410601,"totalEquity":47260294212,"cash":4680560978,"totalDebt":11702916888},{"fiscalYear":2023,"statement":"연결","revenue":12704101187,"operatingIncome":-22777439977,"netIncome":-23221104725,"controllingNetIncome":-21949167960,"ebitda":-19508301164,"fcff":-17464772129,"cfo":-16498054739,"capex":1408992082,"totalAssets":81253041202,"totalLiabilities":36735491548,"totalEquity":44517549654,"cash":5855668775,"totalDebt":5463324545},{"fiscalYear":2024,"statement":"별도","revenue":7745823635,"operatingIncome":-14842348178,"netIncome":-7989963571,"controllingNetIncome":-7531610619,"ebitda":-4586975584,"fcff":-19242398831,"cfo":-18987194115,"capex":593450364,"totalAssets":55986114034,"totalLiabilities":12804092628,"totalEquity":43182021406,"cash":2766684203,"totalDebt":8455977855},{"fiscalYear":2025,"statement":"연결","revenue":3572463936,"operatingIncome":-17668125114,"netIncome":-10467365815,"controllingNetIncome":-10482078490,"ebitda":null,"fcff":-11949645312,"cfo":-11675962559,"capex":660835494,"totalAssets":81493316993,"totalLiabilities":12432982172,"totalEquity":69060334821,"cash":1969253917,"totalDebt":9399948550}],"quarterly":[{"stockCode":"217730","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":485064592,"operatingIncome":-4194009731,"netIncome":-4458197868,"prevYearRevenue":783325741,"prevYearOperatingIncome":-3983182325,"prevYearNetIncome":-4030464280,"source":"11014","updatedAt":"2026-08-26T22:24:04.431Z"},{"stockCode":"217730","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":805005702,"operatingIncome":-4569613649,"netIncome":-4560810187,"prevYearRevenue":954354847,"prevYearOperatingIncome":-4744777675,"prevYearNetIncome":-4903062772,"source":"11013","updatedAt":"2026-08-26T22:24:03.872Z"},{"stockCode":"217730","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":641994657,"operatingIncome":-6062121030,"netIncome":-6249329259,"prevYearRevenue":1030470030,"prevYearOperatingIncome":-4435363949,"prevYearNetIncome":-4817049582,"source":"11012","updatedAt":"2026-08-26T22:24:04.106Z"}]}