{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/217950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"217950","name":"파마리서치바이오","market":"KONEX","sector":"의약품 제조업","listingDate":"2015-11-05","lastPrice":29450,"marketCap":123196418000,"sharesOutstanding":4183240,"asOf":"2026-10-03T15:32:53.726Z"},"valuation":{"fiscalYear":2025,"per":9.99,"perTtm":null,"ttmPeriod":null,"pbr":2.14,"psr":3.96,"evEbitda":null,"ev":114872010788,"fcff":-1123296567,"fcffYield":-0.0098,"roe":0.2454,"revenueGrowth":{"y1":0.1914,"y3":0.3546,"y5":null},"operatingIncomeGrowth":{"y1":0.5843,"y3":0.7624,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":36900,"low52w":26200,"fromHigh":-0.2019,"returns":[{"label":"1개월","value":-0.036},{"label":"3개월","value":-0.0754},{"label":"6개월","value":-0.0469},{"label":"1년","value":-0.1574},{"label":"3년","value":0.3447},{"label":"5년","value":-0.1562}],"tradedDays3m":61},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":12505984894,"operatingIncome":2508572035,"netIncome":7418258669,"controllingNetIncome":null,"ebitda":2550553906,"fcff":3099272300,"cfo":4206854745,"capex":1107999182,"totalAssets":58905473592,"totalLiabilities":36918963309,"totalEquity":21986510283,"cash":9218660941,"totalDebt":17096679093},{"fiscalYear":2023,"statement":"별도","revenue":20030640892,"operatingIncome":6223275752,"netIncome":2308349397,"controllingNetIncome":null,"ebitda":6720058703,"fcff":3312558487,"cfo":8866515436,"capex":5553956949,"totalAssets":63924953076,"totalLiabilities":29510702939,"totalEquity":34414250137,"cash":10147784641,"totalDebt":669116738},{"fiscalYear":2024,"statement":"별도","revenue":26092160463,"operatingIncome":8668224678,"netIncome":10163579988,"controllingNetIncome":null,"ebitda":9426043758,"fcff":-7288906807,"cfo":11640598804,"capex":18949113425,"totalAssets":86538260204,"totalLiabilities":43679534131,"totalEquity":42858726073,"cash":34827659105,"totalDebt":544180413},{"fiscalYear":2025,"statement":"별도","revenue":31087043000,"operatingIncome":13732725509,"netIncome":12329031512,"controllingNetIncome":null,"ebitda":null,"fcff":-1123296567,"cfo":13426892820,"capex":14565731300,"totalAssets":104552230983,"totalLiabilities":46930484473,"totalEquity":57621746510,"cash":8678336311,"totalDebt":353929099}],"quarterly":[]}