{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/218410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"218410","name":"RFHIC","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":59000,"marketCap":1567951078000,"sharesOutstanding":26575442,"asOf":"2026-09-26T15:09:35.495Z"},"valuation":{"fiscalYear":2025,"per":54.71,"perTtm":36.04,"ttmPeriod":"25Q3~26Q2","pbr":4.62,"psr":8.44,"evEbitda":40.54,"ev":1517435209912,"fcff":25366461466,"fcffYield":0.0167,"roe":0.0884,"revenueGrowth":{"y1":0.6174,"y3":0.1981,"y5":0.214},"operatingIncomeGrowth":{"y1":19.192,"y3":2.3757,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.479Z"},"price":{"high52w":112500,"low52w":25950,"fromHigh":-0.4756,"returns":[{"label":"1개월","value":0.209},{"label":"3개월","value":-0.0264},{"label":"6개월","value":-0.284},{"label":"1년","value":1.0137},{"label":"3년","value":2.8739},{"label":"5년","value":0.7481}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":1.2,"payoutPct":29.9},{"fiscalYear":2024,"dps":100,"yieldPct":0.8,"payoutPct":13.4},{"fiscalYear":2023,"dps":100,"yieldPct":0.6,"payoutPct":15},{"fiscalYear":2022,"dps":100,"yieldPct":0.4,"payoutPct":55.1},{"fiscalYear":2021,"dps":150,"yieldPct":0.4,"payoutPct":68},{"fiscalYear":2020,"dps":100,"yieldPct":0.2,"payoutPct":151.8},{"fiscalYear":2019,"dps":200,"yieldPct":0.6,"payoutPct":23.6},{"fiscalYear":2018,"dps":200,"yieldPct":0.9,"payoutPct":17.7}],"annual":[{"fiscalYear":2017,"statement":"연결","revenue":62055228486,"operatingIncome":8075619480,"netIncome":6126808153,"controllingNetIncome":6137712061,"ebitda":null,"fcff":2772453286,"cfo":5227686588,"capex":2651730962,"totalAssets":155075427077,"totalLiabilities":27643101477,"totalEquity":127432325600,"cash":36023906587,"totalDebt":18467870000},{"fiscalYear":2018,"statement":"연결","revenue":108101223672,"operatingIncome":26711254436,"netIncome":25401251229,"controllingNetIncome":24075785597,"ebitda":30232172099,"fcff":40639885352,"cfo":48108086243,"capex":7658472560,"totalAssets":234287802661,"totalLiabilities":70570436456,"totalEquity":163717366205,"cash":80624239424,"totalDebt":39010990000},{"fiscalYear":2019,"statement":"연결","revenue":107768753760,"operatingIncome":17936449298,"netIncome":20164377270,"controllingNetIncome":19956207251,"ebitda":22714769181,"fcff":17574133643,"cfo":27059112921,"capex":9660261055,"totalAssets":260240850837,"totalLiabilities":44667915374,"totalEquity":215572935463,"cash":109604700468,"totalDebt":13284856372},{"fiscalYear":2020,"statement":"연결","revenue":70452303693,"operatingIncome":-2996706640,"netIncome":1571044009,"controllingNetIncome":2022122542,"ebitda":null,"fcff":-50609883560,"cfo":-24172595586,"capex":26589016357,"totalAssets":312304514870,"totalLiabilities":95183250371,"totalEquity":217121264499,"cash":27249314927,"totalDebt":71501270375},{"fiscalYear":2021,"statement":"연결","revenue":101561301412,"operatingIncome":4363911122,"netIncome":5885010661,"controllingNetIncome":6028945384,"ebitda":10251182489,"fcff":11704721769,"cfo":22097622804,"capex":10692067403,"totalAssets":446949568964,"totalLiabilities":138601673919,"totalEquity":308347895045,"cash":33413764786,"totalDebt":93966572982},{"fiscalYear":2022,"statement":"연결","revenue":108032898603,"operatingIncome":802971835,"netIncome":4857592365,"controllingNetIncome":2785293683,"ebitda":9990839011,"fcff":-21309695898,"cfo":3968742424,"capex":25997292895,"totalAssets":473338210545,"totalLiabilities":165491087870,"totalEquity":307847122675,"cash":85437257628,"totalDebt":115443613790},{"fiscalYear":2023,"statement":"연결","revenue":111432998779,"operatingIncome":303024279,"netIncome":17683006519,"controllingNetIncome":17437207467,"ebitda":21090409267,"fcff":-26519691868,"cfo":15959063595,"capex":43839957406,"totalAssets":509399445978,"totalLiabilities":181123793582,"totalEquity":328275652396,"cash":80905734819,"totalDebt":58618274632},{"fiscalYear":2024,"statement":"연결","revenue":114875963020,"operatingIncome":1529788265,"netIncome":19698779772,"controllingNetIncome":25659652075,"ebitda":29699489669,"fcff":8822537924,"cfo":32421992405,"capex":24922565124,"totalAssets":482949216872,"totalLiabilities":124988407222,"totalEquity":357960809650,"cash":110774176940,"totalDebt":32937724247},{"fiscalYear":2025,"statement":"연결","revenue":185803786324,"operatingIncome":30889493523,"netIncome":35505822915,"controllingNetIncome":28656794178,"ebitda":37426384211,"fcff":25366461466,"cfo":29499225878,"capex":5208727390,"totalAssets":546184500788,"totalLiabilities":149724811185,"totalEquity":396459689603,"cash":109923743273,"totalDebt":59407875185}],"quarterly":[{"stockCode":"218410","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":40496598375,"operatingIncome":7362813800,"netIncome":7149120076,"prevYearRevenue":24585252655,"prevYearOperatingIncome":-1123667525,"prevYearNetIncome":689520175,"source":"11014","updatedAt":"2026-08-26T22:20:27.186Z"},{"stockCode":"218410","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":68794455517,"operatingIncome":11485832303,"netIncome":15638419145,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:27.191Z"},{"stockCode":"218410","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":43070273507,"operatingIncome":7737724902,"netIncome":8655310200,"prevYearRevenue":31874060282,"prevYearOperatingIncome":3735378140,"prevYearNetIncome":4325066875,"source":"11013","updatedAt":"2026-08-26T22:20:26.676Z"},{"stockCode":"218410","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":51501149685,"operatingIncome":11186415355,"netIncome":12062643208,"prevYearRevenue":44638672150,"prevYearOperatingIncome":8305469280,"prevYearNetIncome":8393216819,"source":"11012","updatedAt":"2026-08-26T22:20:26.928Z"}]}