{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/219130","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"219130","name":"타이거일렉","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":76900,"marketCap":485568901000,"sharesOutstanding":6314290,"asOf":"2026-09-26T15:09:35.495Z"},"valuation":{"fiscalYear":2025,"per":92.11,"perTtm":45.42,"ttmPeriod":"25Q3~26Q2","pbr":8.34,"psr":6.02,"evEbitda":40.77,"ev":477416157424,"fcff":-4044103396,"fcffYield":-0.0085,"roe":0.0948,"revenueGrowth":{"y1":0.305,"y3":0.1158,"y5":0.1312},"operatingIncomeGrowth":{"y1":null,"y3":0.3235,"y5":0.0429},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.433Z"},"price":{"high52w":84600,"low52w":15450,"fromHigh":-0.091,"returns":[{"label":"1개월","value":0.2284},{"label":"3개월","value":0.3259},{"label":"6개월","value":1.6201},{"label":"1년","value":1.9634},{"label":"3년","value":2.6019},{"label":"5년","value":4.1785}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":33746372534,"operatingIncome":2360779934,"netIncome":2171811434,"controllingNetIncome":null,"ebitda":4882949319,"fcff":-1372374020,"cfo":4181464683,"capex":5553838703,"totalAssets":46931536824,"totalLiabilities":5091684393,"totalEquity":41839852431,"cash":8415630063,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":35062582648,"operatingIncome":1460860681,"netIncome":1612869666,"controllingNetIncome":null,"ebitda":4500883067,"fcff":-3658393776,"cfo":3409248087,"capex":7113385148,"totalAssets":60479813718,"totalLiabilities":16819523251,"totalEquity":43660290467,"cash":13126846111,"totalDebt":12000000000},{"fiscalYear":2020,"statement":"별도","revenue":43551647270,"operatingIncome":5851407050,"netIncome":4424868679,"controllingNetIncome":null,"ebitda":9011314990,"fcff":-1072404916,"cfo":10358509804,"capex":11595894297,"totalAssets":68125228691,"totalLiabilities":19889559645,"totalEquity":48235669046,"cash":7298849010,"totalDebt":12000000000},{"fiscalYear":2021,"statement":"별도","revenue":50317508771,"operatingIncome":2303794729,"netIncome":3154717039,"controllingNetIncome":null,"ebitda":6741115324,"fcff":-6908628988,"cfo":-345149998,"capex":6708812013,"totalAssets":71068625352,"totalLiabilities":19554393157,"totalEquity":51514232195,"cash":2784282871,"totalDebt":12000000000},{"fiscalYear":2022,"statement":"별도","revenue":58072250651,"operatingIncome":3114183364,"netIncome":3590222364,"controllingNetIncome":null,"ebitda":7559871487,"fcff":5324626174,"cfo":7128240172,"capex":2052936450,"totalAssets":72669711120,"totalLiabilities":17224125675,"totalEquity":55445585445,"cash":5783478804,"totalDebt":10000000000},{"fiscalYear":2023,"statement":"별도","revenue":48569682585,"operatingIncome":-3076374667,"netIncome":-2557794000,"controllingNetIncome":null,"ebitda":715303794,"fcff":-2182895942,"cfo":80302778,"capex":2523500948,"totalAssets":71150880891,"totalLiabilities":18348159679,"totalEquity":52802721212,"cash":3329991072,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":61822374891,"operatingIncome":-1917120511,"netIncome":274948716,"controllingNetIncome":null,"ebitda":2282563723,"fcff":-1997885391,"cfo":192126270,"capex":2418196513,"totalAssets":77109605399,"totalLiabilities":24147984217,"totalEquity":52961621182,"cash":4307675714,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":80678580109,"operatingIncome":7219453124,"netIncome":5271825225,"controllingNetIncome":null,"ebitda":11709239263,"fcff":-4044103396,"cfo":526684643,"capex":4992666381,"totalAssets":90254501542,"totalLiabilities":31998999193,"totalEquity":58255502349,"cash":8152743576,"totalDebt":null}],"quarterly":[{"stockCode":"219130","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":20374571398,"operatingIncome":1035217747,"netIncome":1308609133,"prevYearRevenue":17595675225,"prevYearOperatingIncome":17057639,"prevYearNetIncome":-419166699,"source":"11014","updatedAt":"2026-08-26T22:22:15.681Z"},{"stockCode":"219130","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":24052281245,"operatingIncome":2283322186,"netIncome":1897921871,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:15.683Z"},{"stockCode":"219130","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":26835480439,"operatingIncome":3515279427,"netIncome":2841357211,"prevYearRevenue":17015530857,"prevYearOperatingIncome":1001902339,"prevYearNetIncome":797202890,"source":"11013","updatedAt":"2026-08-26T22:22:15.147Z"},{"stockCode":"219130","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":33502698085,"operatingIncome":6884665922,"netIncome":4641601938,"prevYearRevenue":19236196609,"prevYearOperatingIncome":2899010852,"prevYearNetIncome":1268091331,"source":"11012","updatedAt":"2026-08-26T22:22:15.415Z"}]}