{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/219420","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"219420","name":"링크제니시스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3205,"marketCap":36759769935,"sharesOutstanding":11469507,"asOf":"2026-09-26T15:09:35.496Z"},"valuation":{"fiscalYear":2025,"per":13.12,"perTtm":7.55,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":2.17,"evEbitda":17.63,"ev":33050184140,"fcff":757855511,"fcffYield":0.0229,"roe":0.0629,"revenueGrowth":{"y1":0.2954,"y3":-0.0057,"y5":0.0568},"operatingIncomeGrowth":{"y1":null,"y3":-0.3056,"y5":-0.154},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.324Z"},"price":{"high52w":6050,"low52w":3030,"fromHigh":-0.4702,"returns":[{"label":"1개월","value":-0.0461},{"label":"3개월","value":-0.0764},{"label":"6개월","value":-0.3439},{"label":"1년","value":-0.3628},{"label":"3년","value":-0.4474},{"label":"5년","value":-0.6033}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":11631823032,"operatingIncome":2346692801,"netIncome":2196294446,"controllingNetIncome":2266642753,"ebitda":2523661478,"fcff":2545420586,"cfo":2724383064,"capex":189719809,"totalAssets":36098618636,"totalLiabilities":4719930415,"totalEquity":31378688221,"cash":6676506759,"totalDebt":591666648},{"fiscalYear":2019,"statement":"연결","revenue":11404800975,"operatingIncome":1030926686,"netIncome":571790492,"controllingNetIncome":731907090,"ebitda":1285557178,"fcff":396481001,"cfo":522785808,"capex":130485094,"totalAssets":37630382461,"totalLiabilities":3269849034,"totalEquity":34360533427,"cash":6455278840,"totalDebt":274799570},{"fiscalYear":2020,"statement":"연결","revenue":12876500891,"operatingIncome":2813160870,"netIncome":514412646,"controllingNetIncome":722237903,"ebitda":3114602307,"fcff":3895113611,"cfo":4078535736,"capex":210272714,"totalAssets":41957165801,"totalLiabilities":8433508284,"totalEquity":33523657517,"cash":20293013503,"totalDebt":4034950233},{"fiscalYear":2021,"statement":"연결","revenue":16030334530,"operatingIncome":3945447639,"netIncome":4301072885,"controllingNetIncome":4096023394,"ebitda":4277813875,"fcff":2535953518,"cfo":2963687311,"capex":508193868,"totalAssets":47799713277,"totalLiabilities":7216777245,"totalEquity":40582936032,"cash":10246983120,"totalDebt":2819442884},{"fiscalYear":2022,"statement":"연결","revenue":17267914388,"operatingIncome":3640941473,"netIncome":1904568532,"controllingNetIncome":1928509161,"ebitda":4112915298,"fcff":2070509603,"cfo":1972380685,"capex":162899088,"totalAssets":47454536565,"totalLiabilities":3751429489,"totalEquity":43703107076,"cash":5033493472,"totalDebt":627007811},{"fiscalYear":2023,"statement":"연결","revenue":14193832035,"operatingIncome":1398347384,"netIncome":1399546409,"controllingNetIncome":1254902021,"ebitda":2811622300,"fcff":2981593170,"cfo":3208164621,"capex":249065312,"totalAssets":47884804302,"totalLiabilities":2902150817,"totalEquity":44982653485,"cash":4001132558,"totalDebt":142063503},{"fiscalYear":2024,"statement":"연결","revenue":13103612792,"operatingIncome":-79622763,"netIncome":-670234853,"controllingNetIncome":-426483001,"ebitda":-27931909,"fcff":2733836450,"cfo":3187079539,"capex":465773301,"totalAssets":49039236064,"totalLiabilities":4034929017,"totalEquity":45004307047,"cash":2259353610,"totalDebt":242832300},{"fiscalYear":2025,"statement":"연결","revenue":16975060498,"operatingIncome":1218849843,"netIncome":2837637177,"controllingNetIncome":2801824018,"ebitda":1874200614,"fcff":757855511,"cfo":889563822,"capex":144168449,"totalAssets":52675476049,"totalLiabilities":4720232289,"totalEquity":47955243760,"cash":3709585795,"totalDebt":null}],"quarterly":[{"stockCode":"219420","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3928596231,"operatingIncome":609470352,"netIncome":1197161435,"prevYearRevenue":2389795984,"prevYearOperatingIncome":-264926934,"prevYearNetIncome":254494990,"source":"11014","updatedAt":"2026-08-26T22:32:11.169Z"},{"stockCode":"219420","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6544890261,"operatingIncome":652852742,"netIncome":995064354,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:11.173Z"},{"stockCode":"219420","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3921642184,"operatingIncome":1163358175,"netIncome":1969254604,"prevYearRevenue":3052370535,"prevYearOperatingIncome":-309837107,"prevYearNetIncome":91491243,"source":"11013","updatedAt":"2026-08-26T22:32:10.648Z"},{"stockCode":"219420","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5290042698,"operatingIncome":1080071160,"netIncome":706273002,"prevYearRevenue":3449203471,"prevYearOperatingIncome":266363856,"prevYearNetIncome":553920145,"source":"11012","updatedAt":"2026-08-26T22:32:10.931Z"}]}