{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/219550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"219550","name":"디와이디","market":"KOSDAQ","sector":"생활용품 도매업","lastPrice":1125,"marketCap":46551611250,"sharesOutstanding":41379210,"asOf":"2026-09-26T15:09:35.496Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":67.69,"ttmPeriod":"25Q3~26Q2","pbr":4.6,"psr":1.04,"evEbitda":18.26,"ev":56075763092,"fcff":-5070778944,"fcffYield":-0.0904,"roe":-1.3629,"revenueGrowth":{"y1":0.2012,"y3":0.2916,"y5":0.0812},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.480Z"},"price":{"high52w":2075,"low52w":819,"fromHigh":-0.4578,"returns":[{"label":"1개월","value":0.0209},{"label":"3개월","value":-0.049},{"label":"6개월","value":-0.3304},{"label":"1년","value":-0.1679},{"label":"3년","value":-0.7889},{"label":"5년","value":-0.936}]},"dividends":[{"fiscalYear":2017,"dps":168,"yieldPct":9.29,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":54157675250,"operatingIncome":5344447755,"netIncome":3999898912,"controllingNetIncome":null,"ebitda":5376745685,"fcff":1477093198,"cfo":1492008270,"capex":14915072,"totalAssets":32003160045,"totalLiabilities":2669564015,"totalEquity":29333596030,"cash":5531137299,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":48109003273,"operatingIncome":-1762020320,"netIncome":-2888567433,"controllingNetIncome":-2913164390,"ebitda":null,"fcff":null,"cfo":-4877392886,"capex":null,"totalAssets":52229060473,"totalLiabilities":21354450659,"totalEquity":30874609814,"cash":745289044,"totalDebt":18157475883},{"fiscalYear":2020,"statement":"연결","revenue":30388158481,"operatingIncome":-8546042100,"netIncome":-10667511309,"controllingNetIncome":-10626338120,"ebitda":-8246193280,"fcff":152789373,"cfo":1685960,"capex":40000000,"totalAssets":20640496459,"totalLiabilities":3519369187,"totalEquity":17121127272,"cash":3239315826,"totalDebt":493938902},{"fiscalYear":2021,"statement":"별도","revenue":14048423805,"operatingIncome":-9414673487,"netIncome":-41282435739,"controllingNetIncome":-41282435739,"ebitda":null,"fcff":null,"cfo":-4869824760,"capex":null,"totalAssets":8453731097,"totalLiabilities":5040724878,"totalEquity":3413006219,"cash":157930613,"totalDebt":190731203},{"fiscalYear":2022,"statement":"별도","revenue":20838794897,"operatingIncome":512634011,"netIncome":901618504,"controllingNetIncome":901618504,"ebitda":557880420,"fcff":-6133678495,"cfo":-4690728562,"capex":1608492483,"totalAssets":47280538248,"totalLiabilities":2564822854,"totalEquity":44715715394,"cash":1807512320,"totalDebt":203139504},{"fiscalYear":2023,"statement":"별도","revenue":28464604767,"operatingIncome":-3321192612,"netIncome":-19074765695,"controllingNetIncome":null,"ebitda":null,"fcff":-6473372600,"cfo":-5442015364,"capex":2872063642,"totalAssets":76328657988,"totalLiabilities":37304062193,"totalEquity":39024595795,"cash":574680031,"totalDebt":30641986029},{"fiscalYear":2024,"statement":"별도","revenue":37382987970,"operatingIncome":-49609839,"netIncome":-59121080022,"controllingNetIncome":null,"ebitda":54683544,"fcff":-5544627357,"cfo":-6180084381,"capex":302795394,"totalAssets":30071771936,"totalLiabilities":20054769044,"totalEquity":10017002892,"cash":335709700,"totalDebt":8997920722},{"fiscalYear":2025,"statement":"연결","revenue":44903125580,"operatingIncome":-489699688,"netIncome":-13721981070,"controllingNetIncome":-13721981070,"ebitda":3071738724,"fcff":-5070778944,"cfo":-1636844575,"capex":4033749005,"totalAssets":29944164009,"totalLiabilities":19824958829,"totalEquity":10119205180,"cash":672011590,"totalDebt":10196163432}],"quarterly":[{"stockCode":"219550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12210169035,"operatingIncome":16218686,"netIncome":-731657476,"prevYearRevenue":9476554201,"prevYearOperatingIncome":7126267,"prevYearNetIncome":-11419835581,"source":"11014","updatedAt":"2026-08-26T22:31:46.805Z"},{"stockCode":"219550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13075093442,"operatingIncome":446714230,"netIncome":1312485189,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:46.808Z"},{"stockCode":"219550","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":15561629541,"operatingIncome":1083811991,"netIncome":276860246,"prevYearRevenue":8900381433,"prevYearOperatingIncome":-546877424,"prevYearNetIncome":-6122850409,"source":"11013","updatedAt":"2026-08-26T22:31:46.293Z"},{"stockCode":"219550","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":13902183667,"operatingIncome":215225008,"netIncome":-169957710,"prevYearRevenue":10717481670,"prevYearOperatingIncome":-405755180,"prevYearNetIncome":-8179958374,"source":"11012","updatedAt":"2026-08-26T22:31:46.538Z"}]}