{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/220100","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"220100","name":"퓨쳐켐","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":5980,"marketCap":134115971600,"sharesOutstanding":22427420,"asOf":"2026-09-26T15:09:35.496Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":2.45,"psr":7.18,"evEbitda":null,"ev":136448361442,"fcff":null,"fcffYield":null,"roe":-0.2064,"revenueGrowth":{"y1":0.0796,"y3":0.1409,"y5":0.1113},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.362Z"},"price":{"high52w":34200,"low52w":5980,"fromHigh":-0.8251,"returns":[{"label":"1개월","value":-0.2864},{"label":"3개월","value":-0.3414},{"label":"6개월","value":-0.6995},{"label":"1년","value":-0.66},{"label":"3년","value":-0.5332},{"label":"5년","value":-0.6659}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":5635486819,"operatingIncome":-7285875725,"netIncome":-12079639329,"controllingNetIncome":-11968553505,"ebitda":null,"fcff":-3370768322,"cfo":-3337244201,"capex":33573261,"totalAssets":64046973102,"totalLiabilities":47174194953,"totalEquity":16872778149,"cash":6253884906,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":8166654605,"operatingIncome":-5366988389,"netIncome":-5489808422,"controllingNetIncome":-5368010367,"ebitda":null,"fcff":-2569169321,"cfo":-2708894077,"capex":277949330,"totalAssets":63214938903,"totalLiabilities":51743985828,"totalEquity":11470953075,"cash":2558633895,"totalDebt":20833752156},{"fiscalYear":2020,"statement":"연결","revenue":11013297745,"operatingIncome":-4870333538,"netIncome":-23193616435,"controllingNetIncome":-23101127534,"ebitda":null,"fcff":null,"cfo":-2276559741,"capex":null,"totalAssets":82456973913,"totalLiabilities":38841490693,"totalEquity":43615483220,"cash":3840535252,"totalDebt":7055566695},{"fiscalYear":2021,"statement":"연결","revenue":11818366832,"operatingIncome":-7894243565,"netIncome":-3463516041,"controllingNetIncome":-3419588897,"ebitda":null,"fcff":-11260430499,"cfo":-2947155898,"capex":8391447025,"totalAssets":77136064160,"totalLiabilities":24221465381,"totalEquity":52914598779,"cash":3533923661,"totalDebt":7355639339},{"fiscalYear":2022,"statement":"연결","revenue":12573624103,"operatingIncome":-12934275144,"netIncome":-14010877367,"controllingNetIncome":-13959367565,"ebitda":null,"fcff":null,"cfo":-7609984971,"capex":null,"totalAssets":88716258581,"totalLiabilities":18433015770,"totalEquity":70283242811,"cash":3191040240,"totalDebt":10089902893},{"fiscalYear":2023,"statement":"연결","revenue":13968016475,"operatingIncome":-8411501068,"netIncome":-6711785929,"controllingNetIncome":-6708943347,"ebitda":null,"fcff":null,"cfo":-3720059266,"capex":null,"totalAssets":72833181896,"totalLiabilities":8918809764,"totalEquity":63914372132,"cash":8613147984,"totalDebt":1062723541},{"fiscalYear":2024,"statement":"연결","revenue":17293266226,"operatingIncome":-9467489583,"netIncome":-9425301200,"controllingNetIncome":-9417583147,"ebitda":null,"fcff":null,"cfo":-3208929944,"capex":null,"totalAssets":74421441480,"totalLiabilities":19904477492,"totalEquity":54516963988,"cash":5960444133,"totalDebt":8354526114},{"fiscalYear":2025,"statement":"연결","revenue":18670511678,"operatingIncome":-7752938320,"netIncome":null,"controllingNetIncome":-11251212302,"ebitda":null,"fcff":null,"cfo":-2427218227,"capex":null,"totalAssets":74530577453,"totalLiabilities":19699410457,"totalEquity":54831166996,"cash":4338487253,"totalDebt":6670877095}],"quarterly":[{"stockCode":"220100","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3791505225,"operatingIncome":-2527056336,"netIncome":null,"prevYearRevenue":4184725438,"prevYearOperatingIncome":-2343058001,"prevYearNetIncome":null,"source":"11014","updatedAt":"2026-08-26T22:24:38.993Z"},{"stockCode":"220100","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6161575686,"operatingIncome":-1410913183,"netIncome":null,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:38.997Z"},{"stockCode":"220100","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6361787979,"operatingIncome":-2213558051,"netIncome":-2044384185,"prevYearRevenue":5077767840,"prevYearOperatingIncome":-1899735180,"prevYearNetIncome":-2440238408,"source":"11013","updatedAt":"2026-08-26T22:24:38.471Z"},{"stockCode":"220100","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4271637853,"operatingIncome":-3219119590,"netIncome":null,"prevYearRevenue":3639662927,"prevYearOperatingIncome":-1915233621,"prevYearNetIncome":null,"source":"11012","updatedAt":"2026-08-26T22:24:38.709Z"}]}