{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/221800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"221800","name":"지구홀딩스","market":"KOSDAQ","sector":"기타 과학기술 서비스업","lastPrice":3510,"marketCap":57279167010,"sharesOutstanding":16318851,"asOf":"2026-09-26T15:09:35.496Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":1.35,"psr":2.24,"evEbitda":null,"ev":56379328381,"fcff":-1734661439,"fcffYield":-0.0308,"roe":-0.0428,"revenueGrowth":{"y1":0.0221,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.785Z"},"price":{"high52w":28200,"low52w":3220,"fromHigh":-0.8755,"returns":[{"label":"1개월","value":-0.147},{"label":"3개월","value":-0.4255},{"label":"6개월","value":-0.8121},{"label":"1년","value":0.0969},{"label":"3년","value":-0.5172},{"label":"5년","value":-0.3382}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":2.33,"payoutPct":null},{"fiscalYear":2023,"dps":30,"yieldPct":0.56,"payoutPct":null},{"fiscalYear":2022,"dps":500,"yieldPct":1.96,"payoutPct":null},{"fiscalYear":2021,"dps":300,"yieldPct":1,"payoutPct":null}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":30792036515,"operatingIncome":-1337992226,"netIncome":645895277,"controllingNetIncome":null,"ebitda":-852519420,"fcff":-3504163118,"cfo":-2554600355,"capex":977891417,"totalAssets":49199391119,"totalLiabilities":11207980910,"totalEquity":37991410209,"cash":35290495063,"totalDebt":452265598},{"fiscalYear":2024,"statement":"별도","revenue":25040388758,"operatingIncome":-3126636515,"netIncome":-2840499099,"controllingNetIncome":null,"ebitda":-2702587932,"fcff":-2051432819,"cfo":-1731213227,"capex":353460957,"totalAssets":44982871348,"totalLiabilities":10555405882,"totalEquity":34427465466,"cash":16489196911,"totalDebt":458062803},{"fiscalYear":2025,"statement":"별도","revenue":25593121755,"operatingIncome":-2357982614,"netIncome":-1642048771,"controllingNetIncome":null,"ebitda":-1936894298,"fcff":-1734661439,"cfo":-1562284353,"capex":201419478,"totalAssets":52510815327,"totalLiabilities":10208599440,"totalEquity":42302215887,"cash":1342463597,"totalDebt":442624968}],"quarterly":[{"stockCode":"221800","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":6872937969,"operatingIncome":-585740994,"netIncome":-746032449,"prevYearRevenue":6434460075,"prevYearOperatingIncome":-811552562,"prevYearNetIncome":-449609712,"source":"11014","updatedAt":"2026-08-26T22:29:18.704Z"},{"stockCode":"221800","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":6269938182,"operatingIncome":-856623804,"netIncome":-678907768,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:18.706Z"},{"stockCode":"221800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6982726735,"operatingIncome":-1594821921,"netIncome":-398258856,"prevYearRevenue":5624166192,"prevYearOperatingIncome":-710212150,"prevYearNetIncome":-248508244,"source":"11013","updatedAt":"2026-08-26T22:29:18.170Z"}]}