{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/222040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"222040","name":"코스맥스엔비티","market":"KOSDAQ","sector":"기타 식품 제조업","lastPrice":7350,"marketCap":151615800000,"sharesOutstanding":20628000,"asOf":"2026-09-26T15:09:35.497Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":5.46,"ttmPeriod":"25Q3~26Q2","pbr":3.43,"psr":0.53,"evEbitda":6.5,"ev":270777619018,"fcff":17478921150,"fcffYield":0.0646,"roe":-0.2961,"revenueGrowth":{"y1":-0.0959,"y3":-0.0432,"y5":0.015},"operatingIncomeGrowth":{"y1":-0.5959,"y3":0.2134,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.436Z"},"price":{"high52w":10700,"low52w":2960,"fromHigh":-0.3131,"returns":[{"label":"1개월","value":-0.125},{"label":"3개월","value":0.3009},{"label":"6개월","value":0.8608},{"label":"1년","value":1.0027},{"label":"3년","value":0.2564},{"label":"5년","value":-0.186}]},"dividends":[{"fiscalYear":2018,"dps":111,"yieldPct":0.7,"payoutPct":30.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":201729211940,"operatingIncome":17986459178,"netIncome":7641534416,"controllingNetIncome":7618088407,"ebitda":27556547754,"fcff":-38836261241,"cfo":-6708761695,"capex":34559778510,"totalAssets":275513504281,"totalLiabilities":183262396712,"totalEquity":92251107569,"cash":18379551354,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":194269355371,"operatingIncome":-9905184170,"netIncome":-17722533922,"controllingNetIncome":-17751761472,"ebitda":-2333690175,"fcff":-29211214086,"cfo":-13474570733,"capex":20906056070,"totalAssets":286152979215,"totalLiabilities":214356066884,"totalEquity":71796912331,"cash":29364154944,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":266791324625,"operatingIncome":-2321317851,"netIncome":-11692928757,"controllingNetIncome":-12106368992,"ebitda":11677735635,"fcff":24118960904,"cfo":25509172538,"capex":6181083619,"totalAssets":304983211260,"totalLiabilities":245170707908,"totalEquity":59812503352,"cash":66651218742,"totalDebt":198870670568},{"fiscalYear":2021,"statement":"연결","revenue":289347257809,"operatingIncome":6434458844,"netIncome":-5340666412,"controllingNetIncome":-6393233942,"ebitda":15640984658,"fcff":-9790491412,"cfo":-8189632993,"capex":4770593041,"totalAssets":310463976004,"totalLiabilities":252048100088,"totalEquity":58415875916,"cash":56482487043,"totalDebt":203818854751},{"fiscalYear":2022,"statement":"연결","revenue":328207413005,"operatingIncome":2240434808,"netIncome":-12915172840,"controllingNetIncome":-13070165758,"ebitda":43398474381,"fcff":13338893070,"cfo":13612266134,"capex":6009176819,"totalAssets":303970907424,"totalLiabilities":256716552674,"totalEquity":47254354750,"cash":63885002298,"totalDebt":207803273611},{"fiscalYear":2023,"statement":"연결","revenue":333630908880,"operatingIncome":11976872715,"netIncome":-5829252157,"controllingNetIncome":-6492907171,"ebitda":21776821145,"fcff":7615854707,"cfo":16780342569,"capex":17407726778,"totalAssets":300077814373,"totalLiabilities":259486507058,"totalEquity":40591307315,"cash":59507663210,"totalDebt":203891879088},{"fiscalYear":2024,"statement":"연결","revenue":317985309667,"operatingIncome":9904529646,"netIncome":-5448374694,"controllingNetIncome":-5754293671,"ebitda":null,"fcff":11771110042,"cfo":9113578342,"capex":4353150932,"totalAssets":317245824064,"totalLiabilities":255243545749,"totalEquity":62002278315,"cash":45267449605,"totalDebt":192001482475},{"fiscalYear":2025,"statement":"연결","revenue":287479069571,"operatingIncome":4002712982,"netIncome":-15078947845,"controllingNetIncome":-15037231863,"ebitda":41687990901,"fcff":17478921150,"cfo":18263331684,"capex":8873416137,"totalAssets":282958913247,"totalLiabilities":234116533889,"totalEquity":48842379358,"cash":48322295984,"totalDebt":167484115002}],"quarterly":[{"stockCode":"222040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":65669325926,"operatingIncome":-1162265131,"netIncome":-9141936052,"prevYearRevenue":85805284569,"prevYearOperatingIncome":2577756175,"prevYearNetIncome":-1389606158,"source":"11014","updatedAt":"2026-08-26T22:25:03.144Z"},{"stockCode":"222040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":73981210177,"operatingIncome":1773939040,"netIncome":-2519415815,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:03.146Z"},{"stockCode":"222040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":93262048268,"operatingIncome":10273689817,"netIncome":9143740826,"prevYearRevenue":72176612794,"prevYearOperatingIncome":870603343,"prevYearNetIncome":-2287246146,"source":"11013","updatedAt":"2026-08-26T22:25:02.613Z"},{"stockCode":"222040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":102264020042,"operatingIncome":8473334191,"netIncome":30310832412,"prevYearRevenue":75651920674,"prevYearOperatingIncome":2520435730,"prevYearNetIncome":-1130349832,"source":"11012","updatedAt":"2026-08-26T22:25:02.864Z"}]}