{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/224810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"224810","name":"엄지하우스","market":"KONEX","sector":"실내건축 및 건축마무리 공사업","listingDate":"2015-10-21","lastPrice":1249,"marketCap":5245800000,"sharesOutstanding":4200000,"asOf":"2026-10-03T15:32:53.769Z"},"valuation":{"fiscalYear":2025,"per":0.84,"perTtm":null,"ttmPeriod":null,"pbr":0.36,"psr":0.05,"evEbitda":3.88,"ev":24481867233,"fcff":1728924895,"fcffYield":0.0706,"roe":0.5491,"revenueGrowth":{"y1":0.2814,"y3":0.4196,"y5":null},"operatingIncomeGrowth":{"y1":3.4602,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":2720,"low52w":825,"fromHigh":-0.5408,"returns":[{"label":"1개월","value":-0.1161},{"label":"3개월","value":-0.0024},{"label":"6개월","value":-0.3065},{"label":"1년","value":-0.4984},{"label":"3년","value":-0.6426},{"label":"5년","value":-0.7925}],"tradedDays3m":61},"dividends":[{"fiscalYear":2021,"dps":30,"yieldPct":0.6,"payoutPct":18.59},{"fiscalYear":2020,"dps":70,"yieldPct":1.7,"payoutPct":8.09},{"fiscalYear":2019,"dps":70,"yieldPct":2,"payoutPct":14.46},{"fiscalYear":2018,"dps":100,"yieldPct":2.9,"payoutPct":18.57},{"fiscalYear":2017,"dps":120,"yieldPct":2.5,"payoutPct":18.29}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":36509676120,"operatingIncome":-8525459154,"netIncome":-9863934111,"controllingNetIncome":null,"ebitda":null,"fcff":-31704907508,"cfo":-32522989524,"capex":104039090,"totalAssets":82551071459,"totalLiabilities":64710928478,"totalEquity":17840142981,"cash":1755110793,"totalDebt":42566633792},{"fiscalYear":2023,"statement":"별도","revenue":84057378418,"operatingIncome":-1921232355,"netIncome":-6069673891,"controllingNetIncome":null,"ebitda":-1659729136,"fcff":8037147904,"cfo":6019194787,"capex":103539909,"totalAssets":81236633015,"totalLiabilities":69466557125,"totalEquity":11770075890,"cash":1887796197,"totalDebt":35767128069},{"fiscalYear":2024,"statement":"별도","revenue":81503104954,"operatingIncome":1269888483,"netIncome":-3416447235,"controllingNetIncome":null,"ebitda":null,"fcff":20468495396,"cfo":23858555238,"capex":5243488067,"totalAssets":66471902095,"totalLiabilities":58200452240,"totalEquity":8271449855,"cash":8415377990,"totalDebt":25211060036},{"fiscalYear":2025,"statement":"별도","revenue":104441366654,"operatingIncome":5663994506,"netIncome":6260785931,"controllingNetIncome":null,"ebitda":6309190089,"fcff":1728924895,"cfo":1292252721,"capex":799947170,"totalAssets":65959553172,"totalLiabilities":51427317386,"totalEquity":14532235786,"cash":1063675247,"totalDebt":20299742480}],"quarterly":[]}