{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/225190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"225190","name":"LK삼양","market":"KOSDAQ","sector":"사진장비 및 광학기기 제조업","lastPrice":821,"marketCap":57854589240,"sharesOutstanding":70468440,"asOf":"2026-09-26T15:09:35.498Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.74,"psr":2.7,"evEbitda":null,"ev":51799876175,"fcff":-7110071812,"fcffYield":-0.1373,"roe":-0.6081,"revenueGrowth":{"y1":-0.3314,"y3":-0.2696,"y5":-0.1111},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.363Z"},"price":{"high52w":2685,"low52w":508,"fromHigh":-0.6942,"returns":[{"label":"1개월","value":0.0263},{"label":"3개월","value":-0.0191},{"label":"6개월","value":-0.5936},{"label":"1년","value":-0.5382},{"label":"3년","value":-0.5684},{"label":"5년","value":-0.6133}]},"dividends":[{"fiscalYear":2024,"dps":30,"yieldPct":1,"payoutPct":-33.8},{"fiscalYear":2023,"dps":300,"yieldPct":3.1,"payoutPct":370.5},{"fiscalYear":2022,"dps":900,"yieldPct":8.5,"payoutPct":110.5},{"fiscalYear":2021,"dps":900,"yieldPct":8.1,"payoutPct":85.5},{"fiscalYear":2020,"dps":600,"yieldPct":6,"payoutPct":282.3},{"fiscalYear":2019,"dps":1000,"yieldPct":7.2,"payoutPct":74.2},{"fiscalYear":2018,"dps":1100,"yieldPct":8.2,"payoutPct":88.4},{"fiscalYear":2017,"dps":1300,"yieldPct":6.8,"payoutPct":72.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":60460259323,"operatingIncome":14143315782,"netIncome":12470134203,"controllingNetIncome":12470134203,"ebitda":17302838859,"fcff":11845792047,"cfo":14609972977,"capex":2766766389,"totalAssets":45489833433,"totalLiabilities":9400281106,"totalEquity":36089552327,"cash":10805886521,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":63594654422,"operatingIncome":15728848551,"netIncome":13557226071,"controllingNetIncome":13557226071,"ebitda":18770501853,"fcff":8889683350,"cfo":11839547659,"capex":2951487918,"totalAssets":49488705465,"totalLiabilities":10203914605,"totalEquity":39284790860,"cash":8534515732,"totalDebt":1347904535},{"fiscalYear":2020,"statement":"연결","revenue":38577204774,"operatingIncome":2977811589,"netIncome":2139478536,"controllingNetIncome":2139478536,"ebitda":6269301257,"fcff":10760833710,"cfo":13808002625,"capex":3047244554,"totalAssets":44516805837,"totalLiabilities":10004135248,"totalEquity":34512670589,"cash":11415836464,"totalDebt":3324256528},{"fiscalYear":2021,"statement":"연결","revenue":57676416445,"operatingIncome":12236547581,"netIncome":10615858400,"controllingNetIncome":10615858400,"ebitda":15518819540,"fcff":10933112375,"cfo":14101737917,"capex":3168625542,"totalAssets":52626027383,"totalLiabilities":15253862257,"totalEquity":37372165126,"cash":14141325323,"totalDebt":3508008071},{"fiscalYear":2022,"statement":"연결","revenue":54947071178,"operatingIncome":11006812462,"netIncome":8257567661,"controllingNetIncome":8257567661,"ebitda":14062344831,"fcff":9206193737,"cfo":12180161332,"capex":2973967595,"totalAssets":50214185518,"totalLiabilities":13675703094,"totalEquity":36538482424,"cash":11822454369,"totalDebt":3267688672},{"fiscalYear":2023,"statement":"연결","revenue":39031722713,"operatingIncome":-1129207533,"netIncome":728588894,"controllingNetIncome":728588894,"ebitda":1807190310,"fcff":-946336250,"cfo":1619566247,"capex":2565902497,"totalAssets":39583128162,"totalLiabilities":9471676463,"totalEquity":30111451699,"cash":4198236822,"totalDebt":3044712784},{"fiscalYear":2024,"statement":"연결","revenue":32015353229,"operatingIncome":-3226899816,"netIncome":-1452921703,"controllingNetIncome":-1452921703,"ebitda":739905556,"fcff":-7010089594,"cfo":-1023571871,"capex":6039051104,"totalAssets":43376763929,"totalLiabilities":15517135164,"totalEquity":27859628765,"cash":1022477807,"totalDebt":9614787847},{"fiscalYear":2025,"statement":"연결","revenue":21406322851,"operatingIncome":-16851147157,"netIncome":-18585289310,"controllingNetIncome":-18585289310,"ebitda":-11058460633,"fcff":-7110071812,"cfo":-3829731123,"capex":3698036593,"totalAssets":45265711594,"totalLiabilities":11998863506,"totalEquity":33266848088,"cash":13490117813,"totalDebt":7435404748}],"quarterly":[{"stockCode":"225190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4749021856,"operatingIncome":-2954405428,"netIncome":-2054152213,"prevYearRevenue":9604780042,"prevYearOperatingIncome":23989626,"prevYearNetIncome":-132721133,"source":"11014","updatedAt":"2026-08-26T22:30:25.010Z"},{"stockCode":"225190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5060453818,"operatingIncome":-8750098626,"netIncome":-12605618499,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:25.013Z"},{"stockCode":"225190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3196795569,"operatingIncome":-2948367014,"netIncome":-2850441513,"prevYearRevenue":4291257277,"prevYearOperatingIncome":-3337877102,"prevYearNetIncome":-3444475162,"source":"11013","updatedAt":"2026-08-26T22:30:24.491Z"},{"stockCode":"225190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5781963659,"operatingIncome":-1944208009,"netIncome":-2570763542,"prevYearRevenue":7305589900,"prevYearOperatingIncome":-1808766001,"prevYearNetIncome":-481043436,"source":"11012","updatedAt":"2026-08-26T22:30:24.740Z"}]}