{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/225590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"225590","name":"패션플랫폼","market":"KOSDAQ","sector":"봉제의복 제조업","lastPrice":3215,"marketCap":16465223840,"sharesOutstanding":5121376,"asOf":"2026-09-26T15:09:35.499Z"},"valuation":{"fiscalYear":2025,"per":6.01,"perTtm":1.46,"ttmPeriod":"25Q3~26Q2","pbr":0.21,"psr":0.15,"evEbitda":2.01,"ev":17882019979,"fcff":8170438790,"fcffYield":0.4569,"roe":0.036,"revenueGrowth":{"y1":0.0162,"y3":-0.0112,"y5":0.1285},"operatingIncomeGrowth":{"y1":4.0489,"y3":-0.1128,"y5":0.3673},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.444Z"},"price":{"high52w":4515,"low52w":2685,"fromHigh":-0.2879,"returns":[{"label":"1개월","value":-0.0287},{"label":"3개월","value":0.0016},{"label":"6개월","value":-0.2067},{"label":"1년","value":-0.2085},{"label":"3년","value":-0.5101},{"label":"5년","value":-0.6589}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":74307198896,"operatingIncome":5004880824,"netIncome":1210623863,"controllingNetIncome":null,"ebitda":5093702301,"fcff":5495561774,"cfo":5455159094,"capex":3780000,"totalAssets":43262813463,"totalLiabilities":11622801338,"totalEquity":31640012125,"cash":7596967240,"totalDebt":0},{"fiscalYear":2019,"statement":"별도","revenue":79379157837,"operatingIncome":7459020555,"netIncome":5543185098,"controllingNetIncome":null,"ebitda":null,"fcff":6942117719,"cfo":7431949790,"capex":500720000,"totalAssets":54773061234,"totalLiabilities":14116625314,"totalEquity":40656435920,"cash":3893382137,"totalDebt":3842857045},{"fiscalYear":2020,"statement":"별도","revenue":58092503644,"operatingIncome":1750106738,"netIncome":1084451245,"controllingNetIncome":null,"ebitda":null,"fcff":-4776900736,"cfo":-3937728215,"capex":840137998,"totalAssets":54912680297,"totalLiabilities":13171793132,"totalEquity":41740887165,"cash":4236742816,"totalDebt":3426102480},{"fiscalYear":2021,"statement":"연결","revenue":86375354181,"operatingIncome":5969012953,"netIncome":15453382738,"controllingNetIncome":15383006000,"ebitda":null,"fcff":6563968306,"cfo":8170479911,"capex":1607014634,"totalAssets":74726024434,"totalLiabilities":16741356040,"totalEquity":57984668394,"cash":7783327211,"totalDebt":421108980},{"fiscalYear":2022,"statement":"연결","revenue":109942797767,"operatingIncome":11974747875,"netIncome":9722407265,"controllingNetIncome":9667066465,"ebitda":null,"fcff":null,"cfo":7027833184,"capex":null,"totalAssets":97732514791,"totalLiabilities":30098157455,"totalEquity":67634357336,"cash":848399669,"totalDebt":14728950551},{"fiscalYear":2023,"statement":"연결","revenue":106002959393,"operatingIncome":8104100267,"netIncome":6371240132,"controllingNetIncome":6348473057,"ebitda":null,"fcff":261760145,"cfo":4642466232,"capex":4738589812,"totalAssets":98415175615,"totalLiabilities":24476090611,"totalEquity":73939085004,"cash":2715764863,"totalDebt":12566085776},{"fiscalYear":2024,"statement":"연결","revenue":104601417270,"operatingIncome":1656397588,"netIncome":1114459374,"controllingNetIncome":1288832637,"ebitda":1724403585,"fcff":16619884821,"cfo":16365817926,"capex":75645156,"totalAssets":100670190472,"totalLiabilities":25783947511,"totalEquity":74886242961,"cash":11152086377,"totalDebt":565828538},{"fiscalYear":2025,"statement":"연결","revenue":106300788661,"operatingIncome":8362910740,"netIncome":2684042787,"controllingNetIncome":2737561385,"ebitda":8900195830,"fcff":8170438790,"cfo":7967735256,"capex":72981480,"totalAssets":103901301286,"totalLiabilities":26094315562,"totalEquity":77806985724,"cash":10412205013,"totalDebt":11829001152}],"quarterly":[{"stockCode":"225590","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21856443583,"operatingIncome":1787221546,"netIncome":850076118,"prevYearRevenue":20206416306,"prevYearOperatingIncome":2480365558,"prevYearNetIncome":1637361525,"source":"11014","updatedAt":"2026-08-26T22:35:11.503Z"},{"stockCode":"225590","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":34607573015,"operatingIncome":4037859258,"netIncome":4123628853,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:11.507Z"},{"stockCode":"225590","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":27054683507,"operatingIncome":3164009820,"netIncome":2712909433,"prevYearRevenue":23174904268,"prevYearOperatingIncome":1617097084,"prevYearNetIncome":1158565189,"source":"11013","updatedAt":"2026-08-26T22:35:11.004Z"},{"stockCode":"225590","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":30215907332,"operatingIncome":4166772118,"netIncome":3573902073,"prevYearRevenue":26661867795,"prevYearOperatingIncome":920732852,"prevYearNetIncome":-3448227373,"source":"11012","updatedAt":"2026-08-26T22:35:11.268Z"}]}