{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/226320","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"226320","name":"잇츠한불","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":10510,"marketCap":230477100650,"sharesOutstanding":21929315,"asOf":"2026-09-26T15:09:35.499Z"},"valuation":{"fiscalYear":2025,"per":13.78,"perTtm":4.56,"ttmPeriod":"25Q3~26Q2","pbr":0.59,"psr":1.5,"evEbitda":7.82,"ev":190825726528,"fcff":26438692588,"fcffYield":0.1385,"roe":0.0435,"revenueGrowth":{"y1":0.0769,"y3":0.0548,"y5":0.0094},"operatingIncomeGrowth":{"y1":0.0744,"y3":0.5868,"y5":0.3861},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.271Z"},"price":{"high52w":13160,"low52w":8770,"fromHigh":-0.2014,"returns":[{"label":"1개월","value":-0.0259},{"label":"3개월","value":0.1889},{"label":"6개월","value":0.0334},{"label":"1년","value":-0.1385},{"label":"3년","value":-0.2666},{"label":"5년","value":-0.538}]},"dividends":[{"fiscalYear":2025,"dps":275,"yieldPct":2.41,"payoutPct":29.1},{"fiscalYear":2024,"dps":250,"yieldPct":2.27,"payoutPct":26.7},{"fiscalYear":2023,"dps":150,"yieldPct":1.24,"payoutPct":77.8},{"fiscalYear":2022,"dps":150,"yieldPct":0.86,"payoutPct":null},{"fiscalYear":2021,"dps":200,"yieldPct":1.2,"payoutPct":null},{"fiscalYear":2020,"dps":100,"yieldPct":0.4,"payoutPct":null},{"fiscalYear":2019,"dps":100,"yieldPct":0.5,"payoutPct":23.7},{"fiscalYear":2018,"dps":150,"yieldPct":0.6,"payoutPct":14.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":214122093008,"operatingIncome":19913149505,"netIncome":18555764161,"controllingNetIncome":8240154004,"ebitda":21104362744,"fcff":-2877011340,"cfo":3870030307,"capex":7361804548,"totalAssets":535580626315,"totalLiabilities":60834687619,"totalEquity":474745938696,"cash":26019627139,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":204458439131,"operatingIncome":10931674115,"netIncome":7436709217,"controllingNetIncome":-4718771871,"ebitda":16803452879,"fcff":13967738216,"cfo":19791190218,"capex":6388461626,"totalAssets":539412881125,"totalLiabilities":63711144716,"totalEquity":475701736409,"cash":19121463238,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":146378358748,"operatingIncome":3755262599,"netIncome":-3502062310,"controllingNetIncome":-14215274873,"ebitda":10715025176,"fcff":11325673319,"cfo":13443045945,"capex":2696654921,"totalAssets":508119345418,"totalLiabilities":39818212034,"totalEquity":468301133384,"cash":49349211330,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":140177794033,"operatingIncome":754754823,"netIncome":-6944270651,"controllingNetIncome":-17436983508,"ebitda":5572877867,"fcff":10520309093,"cfo":11164311460,"capex":874276678,"totalAssets":494667177708,"totalLiabilities":36179263528,"totalEquity":458487914180,"cash":19155916557,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":130714132788,"operatingIncome":4808880833,"netIncome":3314665225,"controllingNetIncome":-6824961798,"ebitda":8363747395,"fcff":5804747923,"cfo":7091108325,"capex":1404833431,"totalAssets":486153355769,"totalLiabilities":30243344892,"totalEquity":455910010877,"cash":26645855600,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":139161722265,"operatingIncome":8054876186,"netIncome":17392145177,"controllingNetIncome":3396412361,"ebitda":11710562133,"fcff":14586788201,"cfo":18564278610,"capex":4270341387,"totalAssets":498568311609,"totalLiabilities":31856498670,"totalEquity":466711812939,"cash":23111717647,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":142430717571,"operatingIncome":17884231708,"netIncome":29732576714,"controllingNetIncome":16512565304,"ebitda":32112607654,"fcff":20158096651,"cfo":23451850027,"capex":3551065877,"totalAssets":516038762059,"totalLiabilities":28590295791,"totalEquity":487448466268,"cash":32509407334,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":153387097887,"operatingIncome":19214878133,"netIncome":32603463204,"controllingNetIncome":16720564377,"ebitda":24406949258,"fcff":26438692588,"cfo":28065361749,"capex":1768678691,"totalAssets":535717320063,"totalLiabilities":29424024453,"totalEquity":506293295610,"cash":39651374122,"totalDebt":null}],"quarterly":[{"stockCode":"226320","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":37778883607,"operatingIncome":4818388319,"netIncome":11730683949,"prevYearRevenue":29450658649,"prevYearOperatingIncome":2687641587,"prevYearNetIncome":881388401,"source":"11014","updatedAt":"2026-08-26T22:23:39.766Z"},{"stockCode":"226320","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":42032993995,"operatingIncome":4872187647,"netIncome":10278572638,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:39.777Z"},{"stockCode":"226320","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":42683498550,"operatingIncome":6830809817,"netIncome":14069744237,"prevYearRevenue":36322789216,"prevYearOperatingIncome":5580756731,"prevYearNetIncome":6322351913,"source":"11013","updatedAt":"2026-08-26T22:23:39.239Z"},{"stockCode":"226320","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":49663192944,"operatingIncome":7333928063,"netIncome":14508253002,"prevYearRevenue":37252431069,"prevYearOperatingIncome":3943545436,"prevYearNetIncome":4271854704,"source":"11012","updatedAt":"2026-08-26T22:23:39.487Z"}]}