{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/226330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"226330","name":"신테카바이오","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1292,"marketCap":31341949700,"sharesOutstanding":24258475,"asOf":"2026-09-26T15:09:35.499Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.99,"psr":9.14,"evEbitda":null,"ev":14996351351,"fcff":-9997890556,"fcffYield":-0.6667,"roe":-0.6127,"revenueGrowth":{"y1":27.3672,"y3":1.4133,"y5":0.4126},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.537Z"},"price":{"high52w":5900,"low52w":1050,"fromHigh":-0.781,"returns":[{"label":"1개월","value":-0.0692},{"label":"3개월","value":-0.1723},{"label":"6개월","value":-0.6228},{"label":"1년","value":-0.6902},{"label":"3년","value":-0.9034},{"label":"5년","value":-0.89}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":461374128,"operatingIncome":-5194158068,"netIncome":-22966267289,"controllingNetIncome":null,"ebitda":-4432468610,"fcff":-13905103656,"cfo":null,"capex":924662265,"totalAssets":47946292096,"totalLiabilities":1835643472,"totalEquity":46110648624,"cash":17217056284,"totalDebt":381276514},{"fiscalYear":2020,"statement":"별도","revenue":609676681,"operatingIncome":-7097675084,"netIncome":-6487776097,"controllingNetIncome":null,"ebitda":-7040860692,"fcff":-5554398276,"cfo":-4668009440,"capex":886388836,"totalAssets":44777915774,"totalLiabilities":3237823700,"totalEquity":41540092074,"cash":2650503400,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":316658569,"operatingIncome":-8891510563,"netIncome":-14802796153,"controllingNetIncome":-14802796153,"ebitda":-7773784189,"fcff":-13588740072,"cfo":-6040460860,"capex":7548279212,"totalAssets":67879160851,"totalLiabilities":40251982997,"totalEquity":27627177854,"cash":13708512513,"totalDebt":8152260063},{"fiscalYear":2022,"statement":"연결","revenue":243991568,"operatingIncome":-11792093799,"netIncome":-4506425723,"controllingNetIncome":-4506425723,"ebitda":-11654727193,"fcff":-17267503223,"cfo":-8510818342,"capex":8756684881,"totalAssets":55688724060,"totalLiabilities":24227949489,"totalEquity":31460774571,"cash":35342065472,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":123405804,"operatingIncome":-12276297771,"netIncome":-11397644740,"controllingNetIncome":-11397644740,"ebitda":null,"fcff":-17507642362,"cfo":-8078039562,"capex":9429602800,"totalAssets":52916637886,"totalLiabilities":21688347914,"totalEquity":31228289972,"cash":19667720500,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":120887133,"operatingIncome":-14269530180,"netIncome":-7213184096,"controllingNetIncome":-7213184096,"ebitda":-8669795927,"fcff":-16325460107,"cfo":-10508848713,"capex":5816611394,"totalAssets":43714974994,"totalLiabilities":18771721887,"totalEquity":24943253107,"cash":12065867953,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":3429231736,"operatingIncome":-10764609170,"netIncome":-17378023885,"controllingNetIncome":-17378023885,"ebitda":-8686628858,"fcff":-9997890556,"cfo":-10649965541,"capex":83108947,"totalAssets":46534749599,"totalLiabilities":14755693293,"totalEquity":31779056306,"cash":16345598349,"totalDebt":null}],"quarterly":[{"stockCode":"226330","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":455460091,"operatingIncome":-2314558756,"netIncome":-2303310857,"prevYearRevenue":573474,"prevYearOperatingIncome":-3930491935,"prevYearNetIncome":-2656985528,"source":"11014","updatedAt":"2026-08-26T22:33:14.883Z"},{"stockCode":"226330","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1759054424,"operatingIncome":-2489899844,"netIncome":-4007998679,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:14.888Z"},{"stockCode":"226330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":422309918,"operatingIncome":-3505778986,"netIncome":-3491896357,"prevYearRevenue":868805202,"prevYearOperatingIncome":-2957763887,"prevYearNetIncome":-7292538687,"source":"11013","updatedAt":"2026-08-26T22:33:14.358Z"},{"stockCode":"226330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":449245013,"operatingIncome":-2172343621,"netIncome":-2153453004,"prevYearRevenue":345912019,"prevYearOperatingIncome":-3002386683,"prevYearNetIncome":-3774175662,"source":"11012","updatedAt":"2026-08-26T22:33:14.601Z"}]}