{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/226340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"226340","name":"본느","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":4720,"marketCap":39603084480,"sharesOutstanding":8390484,"asOf":"2026-09-26T15:09:35.499Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":1.14,"psr":0.86,"evEbitda":null,"ev":47717897052,"fcff":-5941156232,"fcffYield":-0.1245,"roe":-0.3603,"revenueGrowth":{"y1":-0.3304,"y3":-0.0883,"y5":0.05},"operatingIncomeGrowth":{"y1":-5.8358,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.445Z"},"price":{"high52w":8060,"low52w":1224,"fromHigh":-0.4144,"returns":[{"label":"1개월","value":-0.3059},{"label":"3개월","value":1.5066},{"label":"6개월","value":1.3909},{"label":"1년","value":0.3574},{"label":"3년","value":-0.5248},{"label":"5년","value":-0.6094}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":29229681716,"operatingIncome":3432076082,"netIncome":313437203,"controllingNetIncome":313437203,"ebitda":3639192242,"fcff":-13133548824,"cfo":-5602385508,"capex":7637589688,"totalAssets":34336248505,"totalLiabilities":9532539988,"totalEquity":24803708517,"cash":146340777,"totalDebt":2078809856},{"fiscalYear":2019,"statement":"연결","revenue":47018567458,"operatingIncome":5581769387,"netIncome":5033952838,"controllingNetIncome":5033952838,"ebitda":6002304264,"fcff":9656017596,"cfo":9977018712,"capex":360518963,"totalAssets":41068939751,"totalLiabilities":7116992596,"totalEquity":33951947155,"cash":4076987429,"totalDebt":1134191807},{"fiscalYear":2020,"statement":"연결","revenue":36046399629,"operatingIncome":-857453537,"netIncome":-2375171418,"controllingNetIncome":-1923769570,"ebitda":-458626965,"fcff":2498954943,"cfo":2981338405,"capex":552339231,"totalAssets":54463583212,"totalLiabilities":22404671629,"totalEquity":32058911583,"cash":25642178763,"totalDebt":2907249743},{"fiscalYear":2021,"statement":"연결","revenue":53806095591,"operatingIncome":-1046573174,"netIncome":-3960574488,"controllingNetIncome":-3978910628,"ebitda":472911779,"fcff":-22909518333,"cfo":2049610671,"capex":25028770686,"totalAssets":83546312482,"totalLiabilities":56444498245,"totalEquity":27101814237,"cash":9753924102,"totalDebt":15641121489},{"fiscalYear":2022,"statement":"연결","revenue":60720302228,"operatingIncome":735167461,"netIncome":45833900,"controllingNetIncome":986024727,"ebitda":2248929099,"fcff":-3246037556,"cfo":-3553786492,"capex":174679430,"totalAssets":83585127213,"totalLiabilities":53943951259,"totalEquity":29641175954,"cash":4836721786,"totalDebt":18102110200},{"fiscalYear":2023,"statement":"연결","revenue":72910268640,"operatingIncome":6736412730,"netIncome":499562054,"controllingNetIncome":136248585,"ebitda":8156862380,"fcff":5041033423,"cfo":4614461765,"capex":166070422,"totalAssets":87332535408,"totalLiabilities":47647746421,"totalEquity":39684788987,"cash":8121063280,"totalDebt":148496252},{"fiscalYear":2024,"statement":"연결","revenue":68713049924,"operatingIncome":1722488557,"netIncome":-9379026994,"controllingNetIncome":-8828479965,"ebitda":3073027608,"fcff":3934786133,"cfo":4298890991,"capex":887248077,"totalAssets":82610317955,"totalLiabilities":29796528514,"totalEquity":52813789441,"cash":17156517598,"totalDebt":15875139555},{"fiscalYear":2025,"statement":"연결","revenue":46013164919,"operatingIncome":-8329529377,"netIncome":-15890992024,"controllingNetIncome":-14826147726,"ebitda":-6829104215,"fcff":-5941156232,"cfo":-6081135030,"capex":364295891,"totalAssets":56337524230,"totalLiabilities":20257783821,"totalEquity":36079740409,"cash":7853054781,"totalDebt":15967867353}],"quarterly":[{"stockCode":"226340","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12022413059,"operatingIncome":-1693383716,"netIncome":-2333270374,"prevYearRevenue":15434572500,"prevYearOperatingIncome":375524781,"prevYearNetIncome":-1024081560,"source":"11014","updatedAt":"2026-08-26T22:30:34.709Z"},{"stockCode":"226340","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8568825438,"operatingIncome":-2574585785,"netIncome":-9684079811,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:34.713Z"},{"stockCode":"226340","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9268495367,"operatingIncome":-2092626233,"netIncome":-1898600724,"prevYearRevenue":13086834371,"prevYearOperatingIncome":-1458172881,"prevYearNetIncome":-2758104100,"source":"11013","updatedAt":"2026-08-26T22:30:34.208Z"}]}