{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/226590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"226590","name":"엠디바이스","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":14580,"marketCap":156250710720,"sharesOutstanding":10716784,"asOf":"2026-09-26T15:09:35.499Z"},"valuation":{"fiscalYear":2025,"per":14.56,"perTtm":12.16,"ttmPeriod":"25Q3~26Q2","pbr":3.3,"psr":1.62,"evEbitda":10.19,"ev":157350840250,"fcff":-25236580257,"fcffYield":-0.1604,"roe":0.2923,"revenueGrowth":{"y1":0.9975,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":1.3195,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.655Z"},"price":{"high52w":36250,"low52w":8810,"fromHigh":-0.5978,"returns":[{"label":"1개월","value":0.1453},{"label":"3개월","value":0.211},{"label":"6개월","value":-0.464},{"label":"1년","value":-0.3342},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":48305247339,"operatingIncome":4976243658,"netIncome":3190068169,"controllingNetIncome":null,"ebitda":6570548952,"fcff":-2688256716,"cfo":-3106421460,"capex":18044363,"totalAssets":35218580533,"totalLiabilities":8932877898,"totalEquity":26285702635,"cash":9869630,"totalDebt":522000000},{"fiscalYear":2025,"statement":"연결","revenue":96491049515,"operatingIncome":11542472268,"netIncome":10677826023,"controllingNetIncome":10730971280,"ebitda":15446837898,"fcff":-25236580257,"cfo":-17140943812,"capex":8454555738,"totalAssets":96808497770,"totalLiabilities":48880091893,"totalEquity":47928405877,"cash":10265354671,"totalDebt":11365484201}],"quarterly":[{"stockCode":"226590","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18099109168,"operatingIncome":2197882953,"netIncome":989973101,"prevYearRevenue":11405683190,"prevYearOperatingIncome":1446152499,"prevYearNetIncome":283518182,"source":"11014","updatedAt":"2026-08-26T22:26:04.988Z"},{"stockCode":"226590","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":32987490592,"operatingIncome":3920302786,"netIncome":6552909075,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:04.994Z"},{"stockCode":"226590","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":20460873687,"operatingIncome":3151212263,"netIncome":-8189695357,"prevYearRevenue":20084265140,"prevYearOperatingIncome":2297523505,"prevYearNetIncome":1772167985,"source":"11013","updatedAt":"2026-08-26T22:26:04.463Z"},{"stockCode":"226590","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28105925906,"operatingIncome":4834672436,"netIncome":13497755512,"prevYearRevenue":25320184615,"prevYearOperatingIncome":2808397015,"prevYearNetIncome":1134731569,"source":"11012","updatedAt":"2026-08-26T22:26:04.698Z"}]}