{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/226950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"226950","name":"올릭스","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":102200,"marketCap":2325105085800,"sharesOutstanding":22750539,"asOf":"2026-09-26T15:09:35.499Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":15.57,"psr":158.53,"evEbitda":null,"ev":2340818891274,"fcff":-15050555401,"fcffYield":-0.0064,"roe":-0.1883,"revenueGrowth":{"y1":1.5835,"y3":0.1631,"y5":0.4275},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.294Z"},"price":{"high52w":207000,"low52w":87900,"fromHigh":-0.5063,"returns":[{"label":"1개월","value":-0.0248},{"label":"3개월","value":-0.2407},{"label":"6개월","value":-0.4903},{"label":"1년","value":0.0872},{"label":"3년","value":5.3676},{"label":"5년","value":1.4806}]},"dividends":[],"annual":[{"fiscalYear":2017,"statement":"별도","revenue":243966300,"operatingIncome":-5410019108,"netIncome":-5163924704,"controllingNetIncome":null,"ebitda":-5040440596,"fcff":-4939551569,"cfo":-4787060999,"capex":185556545,"totalAssets":21640291893,"totalLiabilities":2963843968,"totalEquity":18676447925,"cash":678047370,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":302000000,"operatingIncome":-8233927853,"netIncome":-7742007380,"controllingNetIncome":null,"ebitda":-7725805720,"fcff":-8389908786,"cfo":-8359441717,"capex":57330000,"totalAssets":55636945794,"totalLiabilities":698937719,"totalEquity":54938008075,"cash":2812752567,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":1130327053,"operatingIncome":-15116805728,"netIncome":-14352745072,"controllingNetIncome":-14352745072,"ebitda":-14341280930,"fcff":-10914293617,"cfo":-10733212800,"capex":185464914,"totalAssets":45207279036,"totalLiabilities":3399951416,"totalEquity":41807327620,"cash":4954472700,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":2474272092,"operatingIncome":-16241420668,"netIncome":-19384552650,"controllingNetIncome":-19384552650,"ebitda":-15100675578,"fcff":-3829933995,"cfo":-3759218608,"capex":84563832,"totalAssets":78577365603,"totalLiabilities":33226514642,"totalEquity":45350850961,"cash":11328809276,"totalDebt":14011042738},{"fiscalYear":2021,"statement":"연결","revenue":3674356765,"operatingIncome":-25423672146,"netIncome":-30277900848,"controllingNetIncome":-29714663862,"ebitda":-23793954435,"fcff":-44017851578,"cfo":-19053575334,"capex":24964276244,"totalAssets":86671974337,"totalLiabilities":67264591995,"totalEquity":19407382342,"cash":34336736236,"totalDebt":20000000000},{"fiscalYear":2022,"statement":"연결","revenue":9320323645,"operatingIncome":-22375609579,"netIncome":-21887805751,"controllingNetIncome":-19495352386,"ebitda":-20301073833,"fcff":-31252252609,"cfo":-30682858180,"capex":1181932164,"totalAssets":132651479850,"totalLiabilities":66448925303,"totalEquity":66202554547,"cash":4930267854,"totalDebt":20000000000},{"fiscalYear":2023,"statement":"연결","revenue":17064275446,"operatingIncome":-18185342175,"netIncome":-19101696120,"controllingNetIncome":-19101696120,"ebitda":-15543395055,"fcff":-28267756870,"cfo":-21168432072,"capex":8054667754,"totalAssets":102825049707,"totalLiabilities":52489094571,"totalEquity":50335955136,"cash":11982762223,"totalDebt":35361637350},{"fiscalYear":2024,"statement":"연결","revenue":5677151911,"operatingIncome":-30918594163,"netIncome":-40658699598,"controllingNetIncome":-40658699598,"ebitda":-28292414806,"fcff":-40624060435,"cfo":-28044990535,"capex":13003490093,"totalAssets":71249226328,"totalLiabilities":52776577150,"totalEquity":18472649178,"cash":3883390149,"totalDebt":25000000000},{"fiscalYear":2025,"statement":"연결","revenue":14666854279,"operatingIncome":-29972430134,"netIncome":-15742651455,"controllingNetIncome":-15742651455,"ebitda":-27518798344,"fcff":-15050555401,"cfo":-15899886728,"capex":109570753,"totalAssets":195365962787,"totalLiabilities":45287290658,"totalEquity":150078672129,"cash":6358594526,"totalDebt":22072400000}],"quarterly":[{"stockCode":"226950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2908651160,"operatingIncome":-8311370292,"netIncome":-8664532390,"prevYearRevenue":263808276,"prevYearOperatingIncome":-9444527380,"prevYearNetIncome":-10506551514,"source":"11014","updatedAt":"2026-08-26T22:19:59.043Z"},{"stockCode":"226950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4530569786,"operatingIncome":-8456862201,"netIncome":15391791908,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:59.044Z"},{"stockCode":"226950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3572219763,"operatingIncome":-10786085392,"netIncome":-9769991231,"prevYearRevenue":976551945,"prevYearOperatingIncome":-8242590698,"prevYearNetIncome":-13265115922,"source":"11013","updatedAt":"2026-08-26T22:19:58.513Z"},{"stockCode":"226950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2624516239,"operatingIncome":-13997451453,"netIncome":-10987509360,"prevYearRevenue":6251081388,"prevYearOperatingIncome":-4961606943,"prevYearNetIncome":-9204795051,"source":"11012","updatedAt":"2026-08-26T22:19:58.788Z"}]}