{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/227420","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"227420","name":"도부","market":"KONEX","sector":"직물직조 및 직물제품 제조업","listingDate":"2016-12-28","lastPrice":735,"marketCap":27962714850,"sharesOutstanding":38044510,"asOf":"2026-10-03T15:32:53.791Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":21.88,"psr":1.7,"evEbitda":20.6,"ev":31882014496,"fcff":395114394,"fcffYield":0.0124,"roe":-0.1618,"revenueGrowth":{"y1":-0.008,"y3":0.5168,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":1192,"low52w":571,"fromHigh":-0.3834,"returns":[{"label":"1개월","value":-0.1967},{"label":"3개월","value":-0.0392},{"label":"6개월","value":-0.1026},{"label":"1년","value":0.1932},{"label":"3년","value":-0.5935},{"label":"5년","value":-0.7813}],"tradedDays3m":60},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":4713863451,"operatingIncome":-13795522044,"netIncome":-15668205808,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-1261458881,"capex":null,"totalAssets":18411238905,"totalLiabilities":15259881627,"totalEquity":3151357278,"cash":35612436,"totalDebt":6591369808},{"fiscalYear":2023,"statement":"별도","revenue":944894116,"operatingIncome":-4779869657,"netIncome":-8070246607,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-575765390,"capex":null,"totalAssets":12535488143,"totalLiabilities":4404232249,"totalEquity":8131255894,"cash":6024311,"totalDebt":607842405},{"fiscalYear":2024,"statement":"연결","revenue":16584566681,"operatingIncome":-10607479396,"netIncome":-12897017516,"controllingNetIncome":-12846542566,"ebitda":null,"fcff":-5435804384,"cfo":-5186093316,"capex":1311625956,"totalAssets":13499225329,"totalLiabilities":12960443040,"totalEquity":538782288,"cash":946922599,"totalDebt":5047350574},{"fiscalYear":2025,"statement":"연결","revenue":16451450565,"operatingIncome":-157327098,"netIncome":-229111566,"controllingNetIncome":-223876374,"ebitda":1547956078,"fcff":395114394,"cfo":344081453,"capex":273454455,"totalAssets":11751218991,"totalLiabilities":11425568415,"totalEquity":325650576,"cash":594983310,"totalDebt":4514282956}],"quarterly":[]}