{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/227840","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"227840","name":"현대코퍼레이션홀딩스","market":"KOSPI","sector":"음·식료품 및 담배 도매업","lastPrice":12920,"marketCap":117582801120,"sharesOutstanding":9100836,"asOf":"2026-09-26T15:09:35.499Z"},"valuation":{"fiscalYear":2025,"per":3.21,"perTtm":2.24,"ttmPeriod":"25Q3~26Q2","pbr":0.37,"psr":0.47,"evEbitda":2.33,"ev":57726238120,"fcff":21558194664,"fcffYield":0.3735,"roe":0.1189,"revenueGrowth":{"y1":0.1606,"y3":0.1504,"y5":0.1054},"operatingIncomeGrowth":{"y1":0.0956,"y3":0.1439,"y5":0.1617},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.302Z"},"price":{"high52w":14190,"low52w":11230,"fromHigh":-0.0895,"returns":[{"label":"1개월","value":-0.0145},{"label":"3개월","value":0.1505},{"label":"6개월","value":0.0547},{"label":"1년","value":0.0547},{"label":"3년","value":0.2166},{"label":"5년","value":-0.043}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":3.9,"payoutPct":12.03},{"fiscalYear":2024,"dps":500,"yieldPct":4.7,"payoutPct":10.34},{"fiscalYear":2023,"dps":500,"yieldPct":4.5,"payoutPct":15.12},{"fiscalYear":2022,"dps":500,"yieldPct":3.4,"payoutPct":13.23},{"fiscalYear":2021,"dps":500,"yieldPct":4.1,"payoutPct":36.9},{"fiscalYear":2020,"dps":500,"yieldPct":4.4,"payoutPct":23.8},{"fiscalYear":2019,"dps":500,"yieldPct":4.1,"payoutPct":44.7},{"fiscalYear":2018,"dps":500,"yieldPct":3.1,"payoutPct":116.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":165419713252,"operatingIncome":7895716758,"netIncome":3734854386,"controllingNetIncome":4461020272,"ebitda":8062183496,"fcff":-2927934528,"cfo":-128512156,"capex":2799422372,"totalAssets":188799168488,"totalLiabilities":20526680743,"totalEquity":168272487745,"cash":50480486521,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":183922452917,"operatingIncome":9283405926,"netIncome":9708951655,"controllingNetIncome":10278626265,"ebitda":null,"fcff":-3557936211,"cfo":-763608074,"capex":2827701772,"totalAssets":241419346296,"totalLiabilities":61945263683,"totalEquity":179474082613,"cash":54712452710,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":151595478498,"operatingIncome":10102432737,"netIncome":17633689858,"controllingNetIncome":17722764605,"ebitda":10404901366,"fcff":-1839234430,"cfo":966058502,"capex":2842058671,"totalAssets":216918775575,"totalLiabilities":39971352299,"totalEquity":176947423276,"cash":46356618757,"totalDebt":487828866},{"fiscalYear":2021,"statement":"연결","revenue":130441768412,"operatingIncome":8146424903,"netIncome":11955288419,"controllingNetIncome":12483240735,"ebitda":null,"fcff":12610819663,"cfo":13527658503,"capex":981214349,"totalAssets":250984790560,"totalLiabilities":48800192249,"totalEquity":202184598311,"cash":37397958992,"totalDebt":659629159},{"fiscalYear":2022,"statement":"연결","revenue":164345780796,"operatingIncome":14277070571,"netIncome":33344309917,"controllingNetIncome":33608082822,"ebitda":17652341003,"fcff":2482323225,"cfo":6836384629,"capex":4889711560,"totalAssets":296127566149,"totalLiabilities":71951244118,"totalEquity":224176322031,"cash":41212565612,"totalDebt":30695516563},{"fiscalYear":2023,"statement":"연결","revenue":188346226841,"operatingIncome":18730704078,"netIncome":28821672745,"controllingNetIncome":29169180223,"ebitda":null,"fcff":12117172509,"cfo":21150882900,"capex":10191014745,"totalAssets":344014186935,"totalLiabilities":72706509579,"totalEquity":271307677356,"cash":45170845317,"totalDebt":28224541566},{"fiscalYear":2024,"statement":"연결","revenue":215603853858,"operatingIncome":19505312560,"netIncome":42303205820,"controllingNetIncome":42664895278,"ebitda":null,"fcff":17252001467,"cfo":18946695062,"capex":2883740686,"totalAssets":376109428033,"totalLiabilities":71673492888,"totalEquity":304435935145,"cash":44607145264,"totalDebt":25824726300},{"fiscalYear":2025,"statement":"연결","revenue":250225826000,"operatingIncome":21370156000,"netIncome":36164330000,"controllingNetIncome":36654101000,"ebitda":24737386000,"fcff":21558194664,"cfo":23277591000,"capex":2631288000,"totalAssets":407840840000,"totalLiabilities":79928278000,"totalEquity":327912562000,"cash":63455053000,"totalDebt":3598490000}],"quarterly":[{"stockCode":"227840","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":65072530897,"operatingIncome":4784350709,"netIncome":9180018629,"prevYearRevenue":56322754855,"prevYearOperatingIncome":4813050040,"prevYearNetIncome":11897783188,"source":"11014","updatedAt":"2026-08-26T22:26:32.286Z"},{"stockCode":"227840","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":61888280689,"operatingIncome":6205414799,"netIncome":9877299915,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:32.289Z"},{"stockCode":"227840","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":80622768000,"operatingIncome":6223190000,"netIncome":9203074000,"prevYearRevenue":62081190000,"prevYearOperatingIncome":4950141000,"prevYearNetIncome":9861457000,"source":"11013","updatedAt":"2026-08-26T22:26:31.772Z"},{"stockCode":"227840","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":74648397000,"operatingIncome":7533624000,"netIncome":24322805000,"prevYearRevenue":61183824000,"prevYearOperatingIncome":5430250000,"prevYearNetIncome":7245555000,"source":"11012","updatedAt":"2026-08-26T22:26:32.044Z"}]}