{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/228340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"228340","name":"동양파일","market":"KOSDAQ","sector":"시멘트, 석회, 플라스터 및 그 제품 제조업","lastPrice":3485,"marketCap":69700000000,"sharesOutstanding":20000000,"asOf":"2026-09-26T15:09:35.500Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.6,"psr":1.25,"evEbitda":25.09,"ev":61572768656,"fcff":1653643478,"fcffYield":0.0269,"roe":-0.061,"revenueGrowth":{"y1":-0.0113,"y3":-0.0832,"y5":0.0356},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.397Z"},"price":{"high52w":6240,"low52w":1565,"fromHigh":-0.4415,"returns":[{"label":"1개월","value":0.2536},{"label":"3개월","value":0.225},{"label":"6개월","value":0.5769},{"label":"1년","value":0.8848},{"label":"3년","value":0.2402},{"label":"5년","value":-0.3311}]},"dividends":[{"fiscalYear":2017,"dps":150,"yieldPct":2.87,"payoutPct":36.39}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":67930078584,"operatingIncome":-2209925330,"netIncome":-6374996242,"controllingNetIncome":null,"ebitda":437762059,"fcff":3912862187,"cfo":6212431270,"capex":2299569083,"totalAssets":148126248453,"totalLiabilities":10603251494,"totalEquity":137522996959,"cash":47151721330,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":53169205441,"operatingIncome":-5490939916,"netIncome":-15248767728,"controllingNetIncome":null,"ebitda":-2315400561,"fcff":-12403857955,"cfo":-11846463390,"capex":557394565,"totalAssets":129953595351,"totalLiabilities":7707602678,"totalEquity":122245992673,"cash":11768102919,"totalDebt":109891632},{"fiscalYear":2020,"statement":"별도","revenue":46951377354,"operatingIncome":-4054346702,"netIncome":-6603347766,"controllingNetIncome":null,"ebitda":-3015726418,"fcff":3679398365,"cfo":5302637928,"capex":1623239563,"totalAssets":122305171208,"totalLiabilities":6673420721,"totalEquity":115631750487,"cash":21406253039,"totalDebt":61876219},{"fiscalYear":2021,"statement":"별도","revenue":69531446184,"operatingIncome":8187381562,"netIncome":2384378643,"controllingNetIncome":null,"ebitda":10603179505,"fcff":-33673137,"cfo":802158153,"capex":835831290,"totalAssets":126025096663,"totalLiabilities":7996739102,"totalEquity":118028357561,"cash":6441235598,"totalDebt":12543303},{"fiscalYear":2022,"statement":"별도","revenue":72584619200,"operatingIncome":5272970932,"netIncome":4906550380,"controllingNetIncome":null,"ebitda":7204003911,"fcff":3212937136,"cfo":4632070639,"capex":1419133503,"totalAssets":129412640518,"totalLiabilities":6498334498,"totalEquity":122914306020,"cash":10317942213,"totalDebt":383109198},{"fiscalYear":2023,"statement":"별도","revenue":71057300475,"operatingIncome":4492854477,"netIncome":5167432439,"controllingNetIncome":null,"ebitda":6793210194,"fcff":2987203976,"cfo":4311574303,"capex":1324370327,"totalAssets":135278741653,"totalLiabilities":7197048288,"totalEquity":128081693365,"cash":35067963781,"totalDebt":150343121},{"fiscalYear":2024,"statement":"별도","revenue":56562644985,"operatingIncome":-4415778041,"netIncome":-5272778481,"controllingNetIncome":null,"ebitda":-2412319313,"fcff":4688478098,"cfo":5612061013,"capex":923582915,"totalAssets":128446118144,"totalLiabilities":5650956966,"totalEquity":122795161178,"cash":9484740401,"totalDebt":100506439},{"fiscalYear":2025,"statement":"별도","revenue":55925560654,"operatingIncome":-4747883002,"netIncome":-7267277851,"controllingNetIncome":null,"ebitda":2454463038,"fcff":1653643478,"cfo":1995203410,"capex":341559932,"totalAssets":121542283130,"totalLiabilities":6007774217,"totalEquity":115534508913,"cash":8285396488,"totalDebt":158165144}],"quarterly":[{"stockCode":"228340","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":12247531714,"operatingIncome":-909146696,"netIncome":-572763077,"prevYearRevenue":11320371296,"prevYearOperatingIncome":-1817125101,"prevYearNetIncome":-1053296570,"source":"11014","updatedAt":"2026-08-26T22:30:30.804Z"},{"stockCode":"228340","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":15194819560,"operatingIncome":463170443,"netIncome":-3256256083,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:30.808Z"},{"stockCode":"228340","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":15722086210,"operatingIncome":1008056361,"netIncome":1390987913,"prevYearRevenue":11941424700,"prevYearOperatingIncome":-2631964169,"prevYearNetIncome":-1494060941,"source":"11013","updatedAt":"2026-08-26T22:30:30.280Z"},{"stockCode":"228340","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":20675965600,"operatingIncome":2344283321,"netIncome":2430098298,"prevYearRevenue":16541784680,"prevYearOperatingIncome":-1669942580,"prevYearNetIncome":-1944197750,"source":"11012","updatedAt":"2026-08-26T22:30:30.535Z"}]}