{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/228760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"228760","name":"지노믹트리","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":10900,"marketCap":270965301800,"sharesOutstanding":24859202,"asOf":"2026-09-26T15:09:35.500Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.35,"psr":72.06,"evEbitda":null,"ev":254716812578,"fcff":-12938149850,"fcffYield":-0.0508,"roe":-0.0752,"revenueGrowth":{"y1":0.5917,"y3":-0.4988,"y5":0.2486},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.246Z"},"price":{"high52w":32000,"low52w":10070,"fromHigh":-0.6594,"returns":[{"label":"1개월","value":-0.0731},{"label":"3개월","value":0.0603},{"label":"6개월","value":-0.429},{"label":"1년","value":-0.5057},{"label":"3년","value":-0.4734},{"label":"5년","value":-0.1518}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":386945795,"operatingIncome":-2573755991,"netIncome":-2484448582,"controllingNetIncome":null,"ebitda":-2537106649,"fcff":-4843480583,"cfo":-2080322395,"capex":2777242532,"totalAssets":13953610007,"totalLiabilities":2868505874,"totalEquity":11085104133,"cash":7393492565,"totalDebt":900000000},{"fiscalYear":2019,"statement":"연결","revenue":281625873,"operatingIncome":-10308127249,"netIncome":null,"controllingNetIncome":-10194765928,"ebitda":-9987974451,"fcff":-11262462759,"cfo":-8766831132,"capex":2510767149,"totalAssets":113725028587,"totalLiabilities":4904387303,"totalEquity":108820641284,"cash":42899592559,"totalDebt":1200000000},{"fiscalYear":2020,"statement":"연결","revenue":1238850802,"operatingIncome":-12408515358,"netIncome":null,"controllingNetIncome":-11795121859,"ebitda":-11598381600,"fcff":-12944101726,"cfo":-10187576640,"capex":2781817705,"totalAssets":117895894088,"totalLiabilities":22640492249,"totalEquity":95255401839,"cash":56640802587,"totalDebt":2529649270},{"fiscalYear":2021,"statement":"연결","revenue":5139615073,"operatingIncome":-9855101992,"netIncome":null,"controllingNetIncome":-11424524208,"ebitda":-9602469237,"fcff":-19423079637,"cfo":-7630666322,"capex":11827863636,"totalAssets":177151390740,"totalLiabilities":62050497340,"totalEquity":115100893400,"cash":66461299762,"totalDebt":38178587993},{"fiscalYear":2022,"statement":"연결","revenue":29865674706,"operatingIncome":2405362117,"netIncome":null,"controllingNetIncome":-6630819371,"ebitda":6987403001,"fcff":2461507700,"cfo":4285629194,"capex":1824121494,"totalAssets":162909929833,"totalLiabilities":55352892425,"totalEquity":107557037408,"cash":67571737858,"totalDebt":84625211},{"fiscalYear":2023,"statement":"연결","revenue":3418009378,"operatingIncome":-17303489590,"netIncome":-9006726868,"controllingNetIncome":-8756036788,"ebitda":-16389374741,"fcff":-11168928344,"cfo":-10880529595,"capex":288398749,"totalAssets":132844041330,"totalLiabilities":7812264461,"totalEquity":125031776869,"cash":45269444715,"totalDebt":97515668},{"fiscalYear":2024,"statement":"연결","revenue":2362308212,"operatingIncome":-15313390631,"netIncome":-10390393104,"controllingNetIncome":-10242377379,"ebitda":-13627858130,"fcff":-16185681484,"cfo":-13633430411,"capex":2552251073,"totalAssets":130675426981,"totalLiabilities":6355817821,"totalEquity":124319609160,"cash":26350238117,"totalDebt":107398241},{"fiscalYear":2025,"statement":"연결","revenue":3760069687,"operatingIncome":-11297824846,"netIncome":-9125040074,"controllingNetIncome":-8985720497,"ebitda":-10104034767,"fcff":-12938149850,"cfo":-10192656968,"capex":2745492882,"totalAssets":120761654080,"totalLiabilities":5452063176,"totalEquity":115309590904,"cash":16314618921,"totalDebt":66129699}],"quarterly":[{"stockCode":"228760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":896830623,"operatingIncome":-3443540613,"netIncome":-2752454608,"prevYearRevenue":693365218,"prevYearOperatingIncome":-3885379524,"prevYearNetIncome":-3088917293,"source":"11014","updatedAt":"2026-08-26T22:23:00.436Z"},{"stockCode":"228760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":825623583,"operatingIncome":-2621041615,"netIncome":-1971111303,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:00.440Z"},{"stockCode":"228760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":381611362,"operatingIncome":-3029729881,"netIncome":-1994605290,"prevYearRevenue":316490752,"prevYearOperatingIncome":-3728083098,"prevYearNetIncome":-2950078960,"source":"11013","updatedAt":"2026-08-26T22:22:59.907Z"},{"stockCode":"228760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":842315518,"operatingIncome":-2644007215,"netIncome":-2476249323,"prevYearRevenue":1721124729,"prevYearOperatingIncome":-1505159520,"prevYearNetIncome":-1451395203,"source":"11012","updatedAt":"2026-08-26T22:23:00.149Z"}]}