{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/228850","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"228850","name":"레이언스","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":7890,"marketCap":130903100460,"sharesOutstanding":16591014,"asOf":"2026-09-26T15:09:35.500Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":31.66,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":1.14,"evEbitda":null,"ev":84238983416,"fcff":7071003427,"fcffYield":0.0839,"roe":-0.0219,"revenueGrowth":{"y1":-0.0863,"y3":-0.0797,"y5":0.0247},"operatingIncomeGrowth":{"y1":-1.5957,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.398Z"},"price":{"high52w":8430,"low52w":4895,"fromHigh":-0.0641,"returns":[{"label":"1개월","value":0.0808},{"label":"3개월","value":0.4345},{"label":"6개월","value":0.2445},{"label":"1년","value":0.3441},{"label":"3년","value":-0.1781},{"label":"5년","value":-0.4559}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":5.74,"payoutPct":null},{"fiscalYear":2024,"dps":100,"yieldPct":1.62,"payoutPct":20.1},{"fiscalYear":2023,"dps":100,"yieldPct":1.07,"payoutPct":8.03},{"fiscalYear":2022,"dps":300,"yieldPct":2.76,"payoutPct":11.7},{"fiscalYear":2021,"dps":100,"yieldPct":0.81,"payoutPct":10.89},{"fiscalYear":2020,"dps":100,"yieldPct":0.92,"payoutPct":null},{"fiscalYear":2019,"dps":300,"yieldPct":2.3,"payoutPct":18.6},{"fiscalYear":2018,"dps":100,"yieldPct":0.6,"payoutPct":10.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":116389468831,"operatingIncome":21220313181,"netIncome":15566221397,"controllingNetIncome":15936743703,"ebitda":28257470519,"fcff":6970753482,"cfo":14701751499,"capex":7922692584,"totalAssets":201132165399,"totalLiabilities":18804726138,"totalEquity":182327439261,"cash":25980203634,"totalDebt":1617301450},{"fiscalYear":2019,"statement":"연결","revenue":126174797528,"operatingIncome":22835773970,"netIncome":13826669441,"controllingNetIncome":14156002720,"ebitda":32849263607,"fcff":-6858370002,"cfo":9452886919,"capex":16386439089,"totalAssets":232073460396,"totalLiabilities":37798296213,"totalEquity":194275164183,"cash":27475533150,"totalDebt":6476059440},{"fiscalYear":2020,"statement":"연결","revenue":101523890805,"operatingIncome":8435682346,"netIncome":-4076790984,"controllingNetIncome":-1915791059,"ebitda":22176496206,"fcff":15270690497,"cfo":23254417215,"capex":7983726718,"totalAssets":224719736932,"totalLiabilities":37181631652,"totalEquity":187538105280,"cash":42454881679,"totalDebt":6427995831},{"fiscalYear":2021,"statement":"연결","revenue":134567721219,"operatingIncome":24068884269,"netIncome":14093053477,"controllingNetIncome":14458210801,"ebitda":35595146911,"fcff":19248684734,"cfo":20939060909,"capex":2187549259,"totalAssets":241798338541,"totalLiabilities":42220242755,"totalEquity":199578095786,"cash":40201169439,"totalDebt":6055168520},{"fiscalYear":2022,"statement":"연결","revenue":147160763834,"operatingIncome":25357085371,"netIncome":21849486643,"controllingNetIncome":22048896342,"ebitda":33791841464,"fcff":15024379056,"cfo":16607357360,"capex":1920201277,"totalAssets":261998968508,"totalLiabilities":36500539616,"totalEquity":225498428892,"cash":53231018742,"totalDebt":3298099984},{"fiscalYear":2023,"statement":"연결","revenue":142985961678,"operatingIncome":19695606883,"netIncome":19462480763,"controllingNetIncome":19599985370,"ebitda":23085585171,"fcff":21541230745,"cfo":25820156796,"capex":4341156870,"totalAssets":277487651314,"totalLiabilities":36689221543,"totalEquity":240798429771,"cash":54154272121,"totalDebt":1784475286},{"fiscalYear":2024,"statement":"연결","revenue":125563733952,"operatingIncome":6631405390,"netIncome":7749176261,"controllingNetIncome":7829571921,"ebitda":10730380438,"fcff":16892999135,"cfo":24839432632,"capex":8362356426,"totalAssets":269215854738,"totalLiabilities":24547492577,"totalEquity":244668362161,"cash":55019512185,"totalDebt":3578894683},{"fiscalYear":2025,"statement":"연결","revenue":114722998848,"operatingIncome":-3950343370,"netIncome":-5321323098,"controllingNetIncome":-5281289123,"ebitda":-2582676087,"fcff":7071003427,"cfo":9207008955,"capex":2337832796,"totalAssets":261215994854,"totalLiabilities":23850356104,"totalEquity":237365638750,"cash":47524117044,"totalDebt":860000000}],"quarterly":[{"stockCode":"228850","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":29349003861,"operatingIncome":1014636470,"netIncome":2476074072,"prevYearRevenue":31097831738,"prevYearOperatingIncome":1594631823,"prevYearNetIncome":1717827208,"source":"11014","updatedAt":"2026-08-26T22:26:22.817Z"},{"stockCode":"228850","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":29134755622,"operatingIncome":-2924220862,"netIncome":-6762698806,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:22.819Z"},{"stockCode":"228850","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":36751469809,"operatingIncome":3584154086,"netIncome":5854783850,"prevYearRevenue":27246622155,"prevYearOperatingIncome":-1730997885,"prevYearNetIncome":224037974,"source":"11013","updatedAt":"2026-08-26T22:26:22.350Z"},{"stockCode":"228850","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":36458028611,"operatingIncome":2511659980,"netIncome":2566964340,"prevYearRevenue":28992617210,"prevYearOperatingIncome":-309761093,"prevYearNetIncome":-1258736338,"source":"11012","updatedAt":"2026-08-26T22:26:22.581Z"}]}