{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/229000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"229000","name":"젠큐릭스","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":1957,"marketCap":45848918905,"sharesOutstanding":23428165,"asOf":"2026-09-26T15:09:35.500Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.8,"psr":6.07,"evEbitda":null,"ev":46664421154,"fcff":-6373492130,"fcffYield":-0.1366,"roe":-0.6165,"revenueGrowth":{"y1":0.4703,"y3":0.434,"y5":0.3686},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.510Z"},"price":{"high52w":5870,"low52w":1400,"fromHigh":-0.6666,"returns":[{"label":"1개월","value":-0.0523},{"label":"3개월","value":-0.0523},{"label":"6개월","value":-0.2711},{"label":"1년","value":0.2741},{"label":"3년","value":-0.6908},{"label":"5년","value":-0.9009}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":1571991617,"operatingIncome":-9266623514,"netIncome":32964468829,"controllingNetIncome":33108403243,"ebitda":null,"fcff":-14778527815,"cfo":-13587563335,"capex":1313328225,"totalAssets":63977712479,"totalLiabilities":10066737238,"totalEquity":53910975241,"cash":5627561231,"totalDebt":1842357727},{"fiscalYear":2021,"statement":"연결","revenue":3046945886,"operatingIncome":-12745159086,"netIncome":-35149309348,"controllingNetIncome":-34670022631,"ebitda":null,"fcff":-9618061462,"cfo":-8366162665,"capex":1470895535,"totalAssets":55286981927,"totalLiabilities":24244505076,"totalEquity":31042476851,"cash":11963729662,"totalDebt":615023947},{"fiscalYear":2022,"statement":"연결","revenue":2559487184,"operatingIncome":-11007096768,"netIncome":-25450909971,"controllingNetIncome":-24596962223,"ebitda":-7125617241,"fcff":-23151078668,"cfo":-10452261269,"capex":13046041768,"totalAssets":37238665245,"totalLiabilities":31565458511,"totalEquity":5673206734,"cash":5858157224,"totalDebt":8235266585},{"fiscalYear":2023,"statement":"연결","revenue":2600317668,"operatingIncome":-11158545309,"netIncome":-20139383953,"controllingNetIncome":-19260021046,"ebitda":-9354326139,"fcff":-12430470013,"cfo":-10876925497,"capex":2176976912,"totalAssets":33501909441,"totalLiabilities":21498605085,"totalEquity":12003304356,"cash":2929693285,"totalDebt":9160981450},{"fiscalYear":2024,"statement":"별도","revenue":5133768897,"operatingIncome":-8529370119,"netIncome":-4147842273,"controllingNetIncome":-3722205233,"ebitda":-7151310326,"fcff":-7270354447,"cfo":-7170928313,"capex":761651500,"totalAssets":30044054132,"totalLiabilities":15147394717,"totalEquity":14896659415,"cash":754196622,"totalDebt":9266845529},{"fiscalYear":2025,"statement":"별도","revenue":7548219535,"operatingIncome":-6567914795,"netIncome":-7386196311,"controllingNetIncome":-9637171630,"ebitda":-5230314073,"fcff":-6373492130,"cfo":-6241295078,"capex":448710981,"totalAssets":32107494024,"totalLiabilities":15738508034,"totalEquity":16368985990,"cash":9051317662,"totalDebt":9866819911}],"quarterly":[{"stockCode":"229000","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":1728116893,"operatingIncome":-1632016139,"netIncome":-2033730242,"prevYearRevenue":1436902698,"prevYearOperatingIncome":-1794090136,"prevYearNetIncome":-2030826689,"source":"11014","updatedAt":"2026-08-26T22:31:42.107Z"},{"stockCode":"229000","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2112408651,"operatingIncome":-2054527828,"netIncome":-1817018182,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:42.113Z"},{"stockCode":"229000","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":2100760534,"operatingIncome":-1009137640,"netIncome":-2370753110,"prevYearRevenue":1706098364,"prevYearOperatingIncome":-1570951131,"prevYearNetIncome":-1998253209,"source":"11013","updatedAt":"2026-08-26T22:31:41.583Z"},{"stockCode":"229000","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2989083111,"operatingIncome":-701601862,"netIncome":-1285363886,"prevYearRevenue":2001595627,"prevYearOperatingIncome":-1310419697,"prevYearNetIncome":-1537194678,"source":"11012","updatedAt":"2026-08-26T22:31:41.840Z"}]}