{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/229640","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"229640","name":"LS에코에너지","market":"KOSPI","sector":"기타 금융업","lastPrice":59500,"marketCap":1822180300500,"sharesOutstanding":30624879,"asOf":"2026-09-26T15:09:35.500Z"},"valuation":{"fiscalYear":2025,"per":43.32,"perTtm":35.78,"ttmPeriod":"25Q3~26Q2","pbr":8.71,"psr":1.9,"evEbitda":24.7,"ev":1918055734493,"fcff":75659742562,"fcffYield":0.0394,"roe":0.2143,"revenueGrowth":{"y1":0.1048,"y3":0.0546,"y5":0.1062},"operatingIncomeGrowth":{"y1":0.4916,"y3":0.3449,"y5":0.3294},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.919Z"},"price":{"high52w":93400,"low52w":34050,"fromHigh":-0.363,"returns":[{"label":"1개월","value":0.2293},{"label":"3개월","value":0.2448},{"label":"6개월","value":0.3431},{"label":"1년","value":0.572},{"label":"3년","value":6.3548},{"label":"5년","value":5.648}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":0.61,"payoutPct":18.2},{"fiscalYear":2024,"dps":200,"yieldPct":0.63,"payoutPct":19.42},{"fiscalYear":2023,"dps":200,"yieldPct":0.98,"payoutPct":141.66},{"fiscalYear":2022,"dps":250,"yieldPct":3.3,"payoutPct":null},{"fiscalYear":2021,"dps":240,"yieldPct":3,"payoutPct":49.41},{"fiscalYear":2020,"dps":200,"yieldPct":2.6,"payoutPct":82.54},{"fiscalYear":2019,"dps":180,"yieldPct":2.3,"payoutPct":34.4},{"fiscalYear":2018,"dps":160,"yieldPct":2.8,"payoutPct":49.5}],"annual":[{"fiscalYear":2016,"statement":"연결","revenue":345137250478,"operatingIncome":19505769200,"netIncome":14719411008,"controllingNetIncome":13194638274,"ebitda":23251338510,"fcff":24204260187,"cfo":25659272354,"capex":1455012167,"totalAssets":275821751594,"totalLiabilities":145808507372,"totalEquity":130013244222,"cash":28473318053,"totalDebt":39555107327},{"fiscalYear":2017,"statement":"연결","revenue":403742015751,"operatingIncome":19761488767,"netIncome":14342131028,"controllingNetIncome":12827063948,"ebitda":38164075487,"fcff":-22071501264,"cfo":-7410467320,"capex":16617489740,"totalAssets":285112137571,"totalLiabilities":151638731017,"totalEquity":133473406554,"cash":29968276078,"totalDebt":49636704681},{"fiscalYear":2018,"statement":"연결","revenue":441272165323,"operatingIncome":17966085033,"netIncome":10727838669,"controllingNetIncome":9899809294,"ebitda":null,"fcff":-3788962400,"cfo":20585179456,"capex":27716590230,"totalAssets":349635787126,"totalLiabilities":206001084350,"totalEquity":143634702776,"cash":9168768808,"totalDebt":57023678272},{"fiscalYear":2019,"statement":"연결","revenue":520302892983,"operatingIncome":25954854598,"netIncome":17089089433,"controllingNetIncome":16022619786,"ebitda":30143061361,"fcff":-29959697076,"cfo":-22782993793,"capex":10878268872,"totalAssets":359661266694,"totalLiabilities":198432816165,"totalEquity":161228450529,"cash":22475797383,"totalDebt":91082856013},{"fiscalYear":2020,"statement":"연결","revenue":579612301477,"operatingIncome":16082164575,"netIncome":8283112111,"controllingNetIncome":7325364701,"ebitda":28098487720,"fcff":-16745210769,"cfo":-13703004076,"capex":5610484526,"totalAssets":416558419110,"totalLiabilities":267665701082,"totalEquity":148892718028,"cash":11062629107,"totalDebt":115126681876},{"fiscalYear":2021,"statement":"연결","revenue":750616895541,"operatingIncome":28199819675,"netIncome":15871887068,"controllingNetIncome":14683203906,"ebitda":null,"fcff":-31640028734,"cfo":-32480409189,"capex":1874583674,"totalAssets":495255400435,"totalLiabilities":322872794667,"totalEquity":172382605768,"cash":10437573913,"totalDebt":154329500132},{"fiscalYear":2022,"statement":"연결","revenue":818494728195,"operatingIncome":27451816095,"netIncome":-9132588271,"controllingNetIncome":-1916058708,"ebitda":42242055097,"fcff":6135440150,"cfo":8160195391,"capex":9189652946,"totalAssets":506732778044,"totalLiabilities":348670310364,"totalEquity":158062467680,"cash":24790489331,"totalDebt":183695094618},{"fiscalYear":2023,"statement":"연결","revenue":731067866979,"operatingIncome":29489190951,"netIncome":4281724182,"controllingNetIncome":4129886413,"ebitda":37522885672,"fcff":42011768598,"cfo":37585967695,"capex":3455020089,"totalAssets":408424609724,"totalLiabilities":252818004681,"totalEquity":155606605043,"cash":23875776792,"totalDebt":155641175213},{"fiscalYear":2024,"statement":"연결","revenue":868966083143,"operatingIncome":44768330622,"netIncome":35346547804,"controllingNetIncome":31238497162,"ebitda":null,"fcff":21781871579,"cfo":18522125220,"capex":1769620884,"totalAssets":488677147541,"totalLiabilities":291703638368,"totalEquity":196973509173,"cash":31221911936,"totalDebt":170062441725},{"fiscalYear":2025,"statement":"연결","revenue":960056115154,"operatingIncome":66778106845,"netIncome":48475789714,"controllingNetIncome":42064947281,"ebitda":77667612080,"fcff":75659742562,"cfo":72484666167,"capex":2054331754,"totalAssets":491338506590,"totalLiabilities":265569864465,"totalEquity":225768642125,"cash":42324432077,"totalDebt":138199866070}],"quarterly":[{"stockCode":"229640","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":232779532453,"operatingIncome":14766721444,"netIncome":11231420850,"prevYearRevenue":223390490246,"prevYearOperatingIncome":12549940397,"prevYearNetIncome":8377751438,"source":"11014","updatedAt":"2026-08-26T22:20:22.344Z"},{"stockCode":"229640","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":248699355607,"operatingIncome":13081061013,"netIncome":6326356328,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:22.345Z"},{"stockCode":"229640","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":285479341348,"operatingIncome":20103036992,"netIncome":14234372814,"prevYearRevenue":228341552408,"prevYearOperatingIncome":15336531251,"prevYearNetIncome":12742526862,"source":"11013","updatedAt":"2026-08-26T22:20:21.836Z"},{"stockCode":"229640","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":350271469180,"operatingIncome":25256211365,"netIncome":19138089260,"prevYearRevenue":250235674686,"prevYearOperatingIncome":23593793137,"prevYearNetIncome":18175485674,"source":"11012","updatedAt":"2026-08-26T22:20:22.110Z"}]}