{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/230240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"230240","name":"에치에프알","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":13690,"marketCap":182200210000,"sharesOutstanding":13309000,"asOf":"2026-09-26T15:09:35.500Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.28,"psr":1.28,"evEbitda":106.94,"ev":208668363347,"fcff":-16432736906,"fcffYield":-0.0788,"roe":-0.0021,"revenueGrowth":{"y1":-0.0962,"y3":-0.2709,"y5":0.0905},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.447Z"},"price":{"high52w":38050,"low52w":11400,"fromHigh":-0.6402,"returns":[{"label":"1개월","value":0.0022},{"label":"3개월","value":-0.2511},{"label":"6개월","value":-0.5661},{"label":"1년","value":-0.0731},{"label":"3년","value":-0.3573},{"label":"5년","value":-0.345}]},"dividends":[{"fiscalYear":2023,"dps":220,"yieldPct":1.25,"payoutPct":156.59},{"fiscalYear":2017,"dps":50,"yieldPct":null,"payoutPct":8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":134994658967,"operatingIncome":2874048819,"netIncome":-790496978,"controllingNetIncome":-936953487,"ebitda":7067133330,"fcff":-8090795708,"cfo":-3277010157,"capex":5072969213,"totalAssets":128087701239,"totalLiabilities":48149713832,"totalEquity":79937987407,"cash":20100261179,"totalDebt":10000000000},{"fiscalYear":2019,"statement":"연결","revenue":156662931053,"operatingIncome":2244301723,"netIncome":421672475,"controllingNetIncome":1036159620,"ebitda":7539672838,"fcff":661198826,"cfo":12899726690,"capex":12466873119,"totalAssets":136530377756,"totalLiabilities":54837820962,"totalEquity":81692556794,"cash":34077964912,"totalDebt":28159266389},{"fiscalYear":2020,"statement":"연결","revenue":92071120507,"operatingIncome":-25888965154,"netIncome":-29033001698,"controllingNetIncome":-27801207504,"ebitda":-22071857133,"fcff":2064706279,"cfo":11123342881,"capex":9688948530,"totalAssets":142918654063,"totalLiabilities":68870550712,"totalEquity":74048103351,"cash":40349919308,"totalDebt":44570731275},{"fiscalYear":2021,"statement":"연결","revenue":206357125229,"operatingIncome":21825612320,"netIncome":18638235852,"controllingNetIncome":18555580612,"ebitda":28645829249,"fcff":-5486307809,"cfo":35523465,"capex":6529390477,"totalAssets":216767265675,"totalLiabilities":124167248283,"totalEquity":92600017392,"cash":63527484784,"totalDebt":63767293271},{"fiscalYear":2022,"statement":"연결","revenue":366282666520,"operatingIncome":90187284689,"netIncome":68577076942,"controllingNetIncome":68292943743,"ebitda":94760009805,"fcff":99857661293,"cfo":109496694464,"capex":10847014443,"totalAssets":310929692510,"totalLiabilities":133104469916,"totalEquity":177825222594,"cash":158519408691,"totalDebt":53815052828},{"fiscalYear":2023,"statement":"연결","revenue":164184216763,"operatingIncome":-8418452143,"netIncome":1870681319,"controllingNetIncome":1843793533,"ebitda":-4513041591,"fcff":-49633249942,"cfo":-34563456537,"capex":15778724683,"totalAssets":267996876402,"totalLiabilities":91217115913,"totalEquity":176779760489,"cash":49953941982,"totalDebt":46773740463},{"fiscalYear":2024,"statement":"연결","revenue":157094151451,"operatingIncome":-20237323354,"netIncome":-18485166525,"controllingNetIncome":-18558787416,"ebitda":-12036043053,"fcff":-32969350293,"cfo":-5908113741,"capex":29610474472,"totalAssets":271084802354,"totalLiabilities":112271469571,"totalEquity":158813332783,"cash":36335743862,"totalDebt":55487095428},{"fiscalYear":2025,"statement":"연결","revenue":141982727703,"operatingIncome":-1582194663,"netIncome":-49269972,"controllingNetIncome":-308847555,"ebitda":1951268248,"fcff":-16432736906,"cfo":9552007579,"capex":27113025965,"totalAssets":280656523386,"totalLiabilities":122084643218,"totalEquity":158571880168,"cash":45548194318,"totalDebt":72016347665}],"quarterly":[{"stockCode":"230240","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":25402587889,"operatingIncome":-3120614050,"netIncome":-4156030039,"prevYearRevenue":31882732763,"prevYearOperatingIncome":-2826357420,"prevYearNetIncome":-453496132,"source":"11014","updatedAt":"2026-08-26T22:24:56.546Z"},{"stockCode":"230240","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":48319380400,"operatingIncome":506509733,"netIncome":-391296012,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:56.550Z"},{"stockCode":"230240","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16258451570,"operatingIncome":-5716339548,"netIncome":-7829337689,"prevYearRevenue":26803892308,"prevYearOperatingIncome":-3004352966,"prevYearNetIncome":261703369,"source":"11013","updatedAt":"2026-08-26T22:24:56.034Z"},{"stockCode":"230240","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24143777027,"operatingIncome":-7672896904,"netIncome":-4757762535,"prevYearRevenue":40423285922,"prevYearOperatingIncome":3244494129,"prevYearNetIncome":4236352710,"source":"11012","updatedAt":"2026-08-26T22:24:56.303Z"}]}