{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/232530","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"232530","name":"이엠티","market":"KONEX","sector":"일차전지 및 이차전지 제조업","listingDate":"2015-12-30","lastPrice":10300,"marketCap":263827331200,"sharesOutstanding":25614304,"asOf":"2026-10-03T15:32:53.813Z"},"valuation":{"fiscalYear":2026,"per":247.14,"perTtm":null,"ttmPeriod":null,"pbr":19.35,"psr":11.87,"evEbitda":70.55,"ev":315062737083,"fcff":-9992226830,"fcffYield":-0.0317,"roe":0.0815,"revenueGrowth":{"y1":-0.3894,"y3":0.3456,"y5":null},"operatingIncomeGrowth":{"y1":-0.2389,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":15400,"low52w":3225,"fromHigh":-0.3312,"returns":[{"label":"1개월","value":0.0404},{"label":"3개월","value":-0.0844},{"label":"6개월","value":0.1028},{"label":"1년","value":1.7105},{"label":"3년","value":1.1985},{"label":"5년","value":0.5154}],"tradedDays3m":56},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":29752470724,"operatingIncome":-6721649174,"netIncome":-8596597862,"controllingNetIncome":null,"ebitda":-5247662712,"fcff":-1685900176,"cfo":-2637344796,"capex":470659364,"totalAssets":21391762138,"totalLiabilities":13234387283,"totalEquity":8157374855,"cash":3227615513,"totalDebt":443294517},{"fiscalYear":2023,"statement":"별도","revenue":9122473816,"operatingIncome":-6638445704,"netIncome":-7477980644,"controllingNetIncome":null,"ebitda":-4675751628,"fcff":-1231074382,"cfo":-1207002549,"capex":31680093,"totalAssets":17984099754,"totalLiabilities":17303158581,"totalEquity":680941173,"cash":1676671606,"totalDebt":83310000},{"fiscalYear":2025,"statement":"별도","revenue":36396610263,"operatingIncome":4871967882,"netIncome":2683100337,"controllingNetIncome":null,"ebitda":5224897128,"fcff":6162235765,"cfo":10964990775,"capex":4802755010,"totalAssets":78428968071,"totalLiabilities":77010449723,"totalEquity":1418518348,"cash":15709964292,"totalDebt":53722733000},{"fiscalYear":2026,"statement":"별도","revenue":22224597290,"operatingIncome":3708129672,"netIncome":1067532089,"controllingNetIncome":null,"ebitda":4466029681,"fcff":-9992226830,"cfo":-10102041114,"capex":4986593,"totalAssets":165992336930,"totalLiabilities":152359058867,"totalEquity":13633278063,"cash":14773047117,"totalDebt":66008453000}],"quarterly":[]}