{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/232830","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"232830","name":"아이티센피엔에스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2765,"marketCap":45715752390,"sharesOutstanding":16533726,"asOf":"2026-09-26T15:09:35.501Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.88,"psr":0.17,"evEbitda":8.39,"ev":54380325888,"fcff":11982027519,"fcffYield":0.2203,"roe":-0.3398,"revenueGrowth":{"y1":1.5813,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.538Z"},"price":{"high52w":5260,"low52w":1268,"fromHigh":-0.4743,"returns":[{"label":"1개월","value":0.4312},{"label":"3개월","value":0.5882},{"label":"6개월","value":0.0375},{"label":"1년","value":0.1691},{"label":"3년","value":-0.291},{"label":"5년","value":-0.2009}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":16219150218,"operatingIncome":-1283047422,"netIncome":-958968643,"controllingNetIncome":null,"ebitda":-1103455011,"fcff":-3540674784,"cfo":-2575912496,"capex":964762288,"totalAssets":20763715669,"totalLiabilities":7609283308,"totalEquity":13154432361,"cash":6222121443,"totalDebt":3654499310},{"fiscalYear":2024,"statement":"연결","revenue":104423115134,"operatingIncome":-1569770960,"netIncome":-2515762751,"controllingNetIncome":-991856,"ebitda":null,"fcff":-2775747094,"cfo":191740909,"capex":3409068636,"totalAssets":146246219892,"totalLiabilities":135118349124,"totalEquity":11127870768,"cash":3816875491,"totalDebt":38350784042},{"fiscalYear":2025,"statement":"연결","revenue":269551291750,"operatingIncome":-302711455,"netIncome":-4594086807,"controllingNetIncome":-4549430613,"ebitda":6483364876,"fcff":11982027519,"cfo":11462394856,"capex":1138446914,"totalAssets":203148172712,"totalLiabilities":177142007289,"totalEquity":26006165423,"cash":21410421502,"totalDebt":30074995000}],"quarterly":[{"stockCode":"232830","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":75628219164,"operatingIncome":-310443357,"netIncome":-1740784960,"prevYearRevenue":4890686806,"prevYearOperatingIncome":-434781180,"prevYearNetIncome":-435530552,"source":"11014","updatedAt":"2026-08-26T22:32:56.007Z"},{"stockCode":"232830","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":61214744227,"operatingIncome":-388271694,"netIncome":-1661020651,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:56.011Z"},{"stockCode":"232830","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":53878239170,"operatingIncome":-836094755,"netIncome":-2284280351,"prevYearRevenue":55866558654,"prevYearOperatingIncome":-1128201122,"prevYearNetIncome":-2083813707,"source":"11013","updatedAt":"2026-08-26T22:32:55.490Z"},{"stockCode":"232830","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":64650159781,"operatingIncome":-918066266,"netIncome":1781430102,"prevYearRevenue":76841769705,"prevYearOperatingIncome":1524204718,"prevYearNetIncome":891532511,"source":"11012","updatedAt":"2026-08-26T22:32:55.732Z"}]}