{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/233250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"233250","name":"메디안디노스틱","market":"KONEX","sector":"의료용품 및 기타 의약 관련제품 제조업","listingDate":"2017-06-26","lastPrice":4900,"marketCap":8558016600,"sharesOutstanding":1746534,"asOf":"2026-10-03T15:32:53.818Z"},"valuation":{"fiscalYear":2025,"per":3.61,"perTtm":null,"ttmPeriod":null,"pbr":0.38,"psr":0.71,"evEbitda":2.74,"ev":6865025016,"fcff":2802795762,"fcffYield":0.4083,"roe":0.1103,"revenueGrowth":{"y1":-0.0185,"y3":-0.2159,"y5":null},"operatingIncomeGrowth":{"y1":3.8275,"y3":0.9785,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":13690,"low52w":4800,"fromHigh":-0.6421,"returns":[{"label":"1개월","value":-0.02},{"label":"3개월","value":-0.3718},{"label":"6개월","value":-0.4024},{"label":"1년","value":-0.5913},{"label":"3년","value":-0.6733},{"label":"5년","value":-0.8629}],"tradedDays3m":25},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":24832626853,"operatingIncome":263981061,"netIncome":325253497,"controllingNetIncome":null,"ebitda":668382040,"fcff":-2064175927,"cfo":-1481546696,"capex":588775711,"totalAssets":24333313475,"totalLiabilities":3847380439,"totalEquity":20485933036,"cash":4731292202,"totalDebt":1250000000},{"fiscalYear":2023,"statement":"연결","revenue":11885802150,"operatingIncome":-1250641757,"netIncome":-1369126442,"controllingNetIncome":null,"ebitda":-813826277,"fcff":309880452,"cfo":1083226331,"capex":791490068,"totalAssets":21723872252,"totalLiabilities":2602155968,"totalEquity":19121716284,"cash":4655666997,"totalDebt":1250000000},{"fiscalYear":2024,"statement":"연결","revenue":12194441370,"operatingIncome":423503874,"netIncome":1201961000,"controllingNetIncome":null,"ebitda":892451771,"fcff":410494744,"cfo":573772425,"capex":183248274,"totalAssets":22664488420,"totalLiabilities":2307163479,"totalEquity":20357324941,"cash":4707752296,"totalDebt":1100000000},{"fiscalYear":2025,"statement":"별도","revenue":11969369818,"operatingIncome":2044466921,"netIncome":2372474608,"controllingNetIncome":null,"ebitda":2502700962,"fcff":2802795762,"cfo":3002307786,"capex":207671952,"totalAssets":24100568209,"totalLiabilities":1455093843,"totalEquity":22645474366,"cash":2192991584,"totalDebt":500000000}],"quarterly":[]}