{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/234080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"234080","name":"JW생명과학","market":"KOSPI","sector":"의약품 제조업","lastPrice":10940,"marketCap":173230020760,"sharesOutstanding":15834554,"asOf":"2026-09-26T15:09:35.501Z"},"valuation":{"fiscalYear":2025,"per":6.06,"perTtm":6.66,"ttmPeriod":"25Q3~26Q2","pbr":0.79,"psr":0.67,"evEbitda":4.25,"ev":215423856045,"fcff":29569566836,"fcffYield":0.1373,"roe":0.1359,"revenueGrowth":{"y1":0.1589,"y3":0.1092,"y5":0.0704},"operatingIncomeGrowth":{"y1":-0.0729,"y3":0.0706,"y5":-0.0337},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.920Z"},"price":{"high52w":15500,"low52w":10720,"fromHigh":-0.2942,"returns":[{"label":"1개월","value":-0.0117},{"label":"3개월","value":-0.0036},{"label":"6개월","value":-0.1762},{"label":"1년","value":-0.1069},{"label":"3년","value":-0.1762},{"label":"5년","value":-0.339}]},"dividends":[{"fiscalYear":2025,"dps":550,"yieldPct":4.4,"payoutPct":29.77},{"fiscalYear":2024,"dps":500,"yieldPct":4.4,"payoutPct":17.6},{"fiscalYear":2023,"dps":500,"yieldPct":3.8,"payoutPct":27.51},{"fiscalYear":2022,"dps":500,"yieldPct":4,"payoutPct":51.75},{"fiscalYear":2021,"dps":500,"yieldPct":3.5,"payoutPct":59.95},{"fiscalYear":2020,"dps":500,"yieldPct":2.3,"payoutPct":45.76},{"fiscalYear":2019,"dps":500,"yieldPct":2.55,"payoutPct":50},{"fiscalYear":2018,"dps":500,"yieldPct":2.32,"payoutPct":50}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":155230052163,"operatingIncome":23541316292,"netIncome":15820963896,"controllingNetIncome":15820963896,"ebitda":34601344632,"fcff":27294981006,"cfo":36129922789,"capex":10560151266,"totalAssets":200859819489,"totalLiabilities":91602341809,"totalEquity":109257477680,"cash":12776506998,"totalDebt":55029450000},{"fiscalYear":2019,"statement":"연결","revenue":170220779246,"operatingIncome":29748961849,"netIncome":21938439038,"controllingNetIncome":21938439038,"ebitda":39721537037,"fcff":17371691234,"cfo":24275563945,"capex":8356320560,"totalAssets":201403949401,"totalLiabilities":78788450485,"totalEquity":122615498916,"cash":9861241091,"totalDebt":44506917508},{"fiscalYear":2020,"statement":"연결","revenue":183521045082,"operatingIncome":39450540332,"netIncome":17300052453,"controllingNetIncome":17300052453,"ebitda":52082017459,"fcff":31526820393,"cfo":46754700488,"capex":16238108021,"totalAssets":214402015696,"totalLiabilities":81908138577,"totalEquity":132493877119,"cash":2592364638,"totalDebt":36537237937},{"fiscalYear":2021,"statement":"연결","revenue":169816950012,"operatingIncome":28416710564,"netIncome":12172061364,"controllingNetIncome":12172061364,"ebitda":46361252321,"fcff":11637860860,"cfo":30165045645,"capex":19396153873,"totalAssets":218725051539,"totalLiabilities":87974591257,"totalEquity":130750460282,"cash":4922932593,"totalDebt":46487683622},{"fiscalYear":2022,"statement":"연결","revenue":188931165241,"operatingIncome":27089253524,"netIncome":14961266843,"controllingNetIncome":14961266843,"ebitda":41728358023,"fcff":8135628419,"cfo":14128750700,"capex":8293469156,"totalAssets":252942118072,"totalLiabilities":112609682935,"totalEquity":140332435137,"cash":3919626102,"totalDebt":67195018074},{"fiscalYear":2023,"statement":"연결","revenue":206860371797,"operatingIncome":30861915611,"netIncome":28143966408,"controllingNetIncome":26802963514,"ebitda":46432173247,"fcff":31702756575,"cfo":37574248444,"capex":8266941047,"totalAssets":255836393033,"totalLiabilities":96443271382,"totalEquity":159393121651,"cash":20222074608,"totalDebt":46312825951},{"fiscalYear":2024,"statement":"연결","revenue":222478095665,"operatingIncome":35857988755,"netIncome":43987530998,"controllingNetIncome":49138818416,"ebitda":null,"fcff":41887150943,"cfo":50689792236,"capex":10368537742,"totalAssets":325323614449,"totalLiabilities":124878866041,"totalEquity":200444748408,"cash":7511481954,"totalDebt":69237531860},{"fiscalYear":2025,"statement":"연결","revenue":257829408646,"operatingIncome":33244199432,"netIncome":28605864009,"controllingNetIncome":28605864009,"ebitda":50741988831,"fcff":29569566836,"cfo":40536761521,"capex":13433413262,"totalAssets":318205789712,"totalLiabilities":97627726990,"totalEquity":220578062722,"cash":8378876189,"totalDebt":50572711474}],"quarterly":[{"stockCode":"234080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":62610442116,"operatingIncome":7076360368,"netIncome":4865819374,"prevYearRevenue":57951732211,"prevYearOperatingIncome":9285469197,"prevYearNetIncome":6761902728,"source":"11014","updatedAt":"2026-08-26T22:24:55.260Z"},{"stockCode":"234080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":64327560038,"operatingIncome":7581606758,"netIncome":6452737261,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:55.263Z"},{"stockCode":"234080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":63522486466,"operatingIncome":9324609396,"netIncome":6686875636,"prevYearRevenue":68630853393,"prevYearOperatingIncome":9204532871,"prevYearNetIncome":6107377097,"source":"11013","updatedAt":"2026-08-26T22:24:54.725Z"},{"stockCode":"234080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":63245757499,"operatingIncome":9346122010,"netIncome":8014213792,"prevYearRevenue":62260553099,"prevYearOperatingIncome":9381699435,"prevYearNetIncome":11179930277,"source":"11012","updatedAt":"2026-08-26T22:24:54.967Z"}]}