{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/234340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"234340","name":"헥토파이낸셜","market":"KOSDAQ","sector":"금융 지원 서비스업","lastPrice":21400,"marketCap":298972038400,"sharesOutstanding":13970656,"asOf":"2026-09-26T15:09:35.501Z"},"valuation":{"fiscalYear":2025,"per":32.24,"perTtm":21.54,"ttmPeriod":"25Q3~26Q2","pbr":1.75,"psr":1.6,"evEbitda":1.76,"ev":40210440349,"fcff":58902521841,"fcffYield":1.4649,"roe":0.0589,"revenueGrowth":{"y1":0.1766,"y3":0.1319,"y5":0.1913},"operatingIncomeGrowth":{"y1":0.1718,"y3":0.0664,"y5":0.0789},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.385Z"},"price":{"high52w":40300,"low52w":14760,"fromHigh":-0.469,"returns":[{"label":"1개월","value":-0.0855},{"label":"3개월","value":0.163},{"label":"6개월","value":-0.194},{"label":"1년","value":0.1094},{"label":"3년","value":1.0984},{"label":"5년","value":0.0576}]},"dividends":[{"fiscalYear":2025,"dps":220,"yieldPct":1.33,"payoutPct":32.19},{"fiscalYear":2024,"dps":350,"yieldPct":2.39,"payoutPct":32.4},{"fiscalYear":2023,"dps":350,"yieldPct":1.32,"payoutPct":25.7},{"fiscalYear":2022,"dps":500,"yieldPct":2.29,"payoutPct":null},{"fiscalYear":2021,"dps":470,"yieldPct":1.49,"payoutPct":null},{"fiscalYear":2020,"dps":350,"yieldPct":1.09,"payoutPct":null},{"fiscalYear":2019,"dps":380,"yieldPct":1.36,"payoutPct":null}],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":65559473832,"operatingIncome":13432507477,"netIncome":12879367892,"controllingNetIncome":null,"ebitda":13728111712,"fcff":9717422128,"cfo":11718200963,"capex":2000778835,"totalAssets":169235826798,"totalLiabilities":58598433776,"totalEquity":110637393022,"cash":79812503354,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":78110259569,"operatingIncome":10657835807,"netIncome":11276135263,"controllingNetIncome":11369252435,"ebitda":12114249686,"fcff":23478913208,"cfo":29620674619,"capex":6141761411,"totalAssets":208655360229,"totalLiabilities":86445762225,"totalEquity":122209598004,"cash":102330442022,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":110374211065,"operatingIncome":15287940649,"netIncome":22478719499,"controllingNetIncome":20943413459,"ebitda":17646344056,"fcff":51454029382,"cfo":52368198892,"capex":918463268,"totalAssets":286266077448,"totalLiabilities":143533546671,"totalEquity":142732530777,"cash":145971409150,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":129250551413,"operatingIncome":12845655211,"netIncome":12036747376,"controllingNetIncome":14002766985,"ebitda":null,"fcff":-2322500352,"cfo":371065254,"capex":2693565606,"totalAssets":336605371107,"totalLiabilities":193243897914,"totalEquity":143361473193,"cash":131114199200,"totalDebt":261250000},{"fiscalYear":2023,"statement":"연결","revenue":153076082801,"operatingIncome":12571136493,"netIncome":10869731377,"controllingNetIncome":11285451413,"ebitda":15689483223,"fcff":26194234011,"cfo":26883851878,"capex":720644217,"totalAssets":376661140127,"totalLiabilities":231517769793,"totalEquity":145143370334,"cash":136887476744,"totalDebt":3194392739},{"fiscalYear":2024,"statement":"연결","revenue":159308044324,"operatingIncome":13293369221,"netIncome":8974108141,"controllingNetIncome":9705559457,"ebitda":13830881058,"fcff":60896881349,"cfo":64481538233,"capex":3708418938,"totalAssets":451570431552,"totalLiabilities":300208818426,"totalEquity":151361613126,"cash":202361695154,"totalDebt":14409868698},{"fiscalYear":2025,"statement":"연결","revenue":187435598839,"operatingIncome":15577801607,"netIncome":8824797927,"controllingNetIncome":9273311312,"ebitda":22827743123,"fcff":58902521841,"cfo":64396975202,"capex":5696189907,"totalAssets":531282713389,"totalLiabilities":352133492356,"totalEquity":179149221033,"cash":264194169151,"totalDebt":5432571100}],"quarterly":[{"stockCode":"234340","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":45759016038,"operatingIncome":4518635528,"netIncome":3865491120,"prevYearRevenue":39444343461,"prevYearOperatingIncome":4142859930,"prevYearNetIncome":3949702829,"source":"11014","updatedAt":"2026-08-26T22:22:54.922Z"},{"stockCode":"234340","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":51160766441,"operatingIncome":3566361628,"netIncome":-1020773461,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:54.923Z"},{"stockCode":"234340","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":57471142722,"operatingIncome":9136813436,"netIncome":6815985744,"prevYearRevenue":45989988925,"prevYearOperatingIncome":3657202920,"prevYearNetIncome":3231230707,"source":"11013","updatedAt":"2026-08-26T22:22:54.434Z"},{"stockCode":"234340","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":50136973068,"operatingIncome":4609083923,"netIncome":4219677254,"prevYearRevenue":44525827435,"prevYearOperatingIncome":3835601531,"prevYearNetIncome":2748849561,"source":"11012","updatedAt":"2026-08-26T22:22:54.682Z"}]}