{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/234920","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"234920","name":"자이글","market":"KOSDAQ","sector":"가정용 기기 제조업","lastPrice":5310,"marketCap":71849132100,"sharesOutstanding":13530910,"asOf":"2026-09-26T15:09:35.502Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.74,"psr":8.73,"evEbitda":null,"ev":70826747422,"fcff":-5888444116,"fcffYield":-0.0831,"roe":-0.2454,"revenueGrowth":{"y1":-0.3182,"y3":-0.1812,"y5":-0.1453},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.399Z"},"price":{"high52w":5780,"low52w":4750,"fromHigh":-0.0813,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0.0351},{"label":"3년","value":-0.6992},{"label":"5년","value":0.3955}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":55815251847,"operatingIncome":-6410640278,"netIncome":-6237552557,"controllingNetIncome":null,"ebitda":-393840108,"fcff":-10154696511,"cfo":-6504998549,"capex":3945664709,"totalAssets":94296331855,"totalLiabilities":12064232631,"totalEquity":82232099224,"cash":2797763847,"totalDebt":9219349222},{"fiscalYear":2019,"statement":"별도","revenue":29702460010,"operatingIncome":-15558171082,"netIncome":-29913506086,"controllingNetIncome":null,"ebitda":-1562625668,"fcff":-10073586441,"cfo":-9909518655,"capex":169887885,"totalAssets":62583261299,"totalLiabilities":10919580167,"totalEquity":51663681132,"cash":2682411033,"totalDebt":8672723134},{"fiscalYear":2020,"statement":"별도","revenue":18040648173,"operatingIncome":1260715715,"netIncome":865558586,"controllingNetIncome":null,"ebitda":2118293159,"fcff":793442914,"cfo":1302335183,"capex":508892269,"totalAssets":62633539632,"totalLiabilities":10626774446,"totalEquity":52006765186,"cash":5287989161,"totalDebt":9261551742},{"fiscalYear":2021,"statement":"별도","revenue":20245589782,"operatingIncome":-5067733649,"netIncome":-4630167146,"controllingNetIncome":null,"ebitda":null,"fcff":-4889798204,"cfo":-4649371191,"capex":372711570,"totalAssets":58413883362,"totalLiabilities":12851639375,"totalEquity":45562243987,"cash":7252767276,"totalDebt":10830993772},{"fiscalYear":2022,"statement":"별도","revenue":14993012303,"operatingIncome":-2654127476,"netIncome":-3735114919,"controllingNetIncome":null,"ebitda":-1729945996,"fcff":-1254860090,"cfo":-828996883,"capex":649646196,"totalAssets":61044130218,"totalLiabilities":19335105788,"totalEquity":41709024430,"cash":3546835996,"totalDebt":16300000000},{"fiscalYear":2023,"statement":"별도","revenue":4144292300,"operatingIncome":-8667430931,"netIncome":-10361829092,"controllingNetIncome":null,"ebitda":-7570798724,"fcff":-5712487320,"cfo":-6340696807,"capex":105301398,"totalAssets":51746451453,"totalLiabilities":20399256115,"totalEquity":31347195338,"cash":807918180,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":12070713092,"operatingIncome":-4893935821,"netIncome":-6766744924,"controllingNetIncome":null,"ebitda":-4683242173,"fcff":-3161844955,"cfo":-4246940542,"capex":38042775,"totalAssets":54643848779,"totalLiabilities":30063398365,"totalEquity":24580450414,"cash":6422405313,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":8229529017,"operatingIncome":-3655835248,"netIncome":-5372796926,"controllingNetIncome":null,"ebitda":-2993350733,"fcff":-5888444116,"cfo":-6786581471,"capex":250606100,"totalAssets":49719311897,"totalLiabilities":30511658409,"totalEquity":19207653488,"cash":1044332695,"totalDebt":21948017}],"quarterly":[{"stockCode":"234920","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":1733918226,"operatingIncome":-1023143704,"netIncome":-1451677569,"prevYearRevenue":3730799356,"prevYearOperatingIncome":-46188704,"prevYearNetIncome":-500842677,"source":"11014","updatedAt":"2026-08-26T22:29:10.093Z"},{"stockCode":"234920","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2219947556,"operatingIncome":-489886659,"netIncome":-1131543097,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:10.097Z"},{"stockCode":"234920","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":2516777004,"operatingIncome":-501522000,"netIncome":167324457,"prevYearRevenue":2330592722,"prevYearOperatingIncome":-1344733959,"prevYearNetIncome":-1860688059,"source":"11013","updatedAt":"2026-08-26T22:29:09.558Z"},{"stockCode":"234920","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2722182643,"operatingIncome":721151110,"netIncome":596850735,"prevYearRevenue":1945070513,"prevYearOperatingIncome":-798070926,"prevYearNetIncome":-928888201,"source":"11012","updatedAt":"2026-08-26T22:29:09.840Z"}]}