{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/236340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"236340","name":"메디젠휴먼케어","market":"KONEX","sector":"자연과학 및 공학 연구개발업","listingDate":"2016-01-26","lastPrice":2100,"marketCap":6330758700,"sharesOutstanding":3014647,"asOf":"2026-10-03T15:32:53.840Z"},"valuation":{"fiscalYear":2025,"per":19.49,"perTtm":null,"ttmPeriod":null,"pbr":null,"psr":1.43,"evEbitda":null,"ev":6594267885,"fcff":40233843,"fcffYield":0.0061,"roe":null,"revenueGrowth":{"y1":0.1222,"y3":0.0385,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":4000,"low52w":1407,"fromHigh":-0.475,"returns":[{"label":"1개월","value":0.1053},{"label":"3개월","value":0},{"label":"6개월","value":0.0396},{"label":"1년","value":0.1667},{"label":"3년","value":-0.5922},{"label":"5년","value":-0.6714}],"tradedDays3m":60},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":3949759031,"operatingIncome":-2268707170,"netIncome":-2792081425,"controllingNetIncome":null,"ebitda":-1926869969,"fcff":-3153560324,"cfo":-2499085336,"capex":675998289,"totalAssets":5272046686,"totalLiabilities":13867392174,"totalEquity":-8595345488,"cash":388739337,"totalDebt":1588194908},{"fiscalYear":2023,"statement":"별도","revenue":4575018310,"operatingIncome":-1641307601,"netIncome":-1825374203,"controllingNetIncome":null,"ebitda":-1363315177,"fcff":-1009867592,"cfo":-901333862,"capex":141743549,"totalAssets":4239175665,"totalLiabilities":14519449613,"totalEquity":-10280273948,"cash":482554533,"totalDebt":856852325},{"fiscalYear":2024,"statement":"별도","revenue":3942101626,"operatingIncome":-1239514256,"netIncome":-2653575913,"controllingNetIncome":null,"ebitda":-1029845770,"fcff":296459604,"cfo":292794207,"capex":19930040,"totalAssets":3182859051,"totalLiabilities":16011297925,"totalEquity":-12828438874,"cash":446664173,"totalDebt":560383784},{"fiscalYear":2025,"statement":"별도","revenue":4423767616,"operatingIncome":-1158692176,"netIncome":324787697,"controllingNetIncome":null,"ebitda":-972877194,"fcff":40233843,"cfo":115016719,"capex":95789937,"totalAssets":3189882007,"totalLiabilities":15665689099,"totalEquity":-12475807092,"cash":177740815,"totalDebt":441250000}],"quarterly":[]}