{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/236810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"236810","name":"엔비티","market":"KOSDAQ","sector":"광고업","lastPrice":1702,"marketCap":28892175052,"sharesOutstanding":16975426,"asOf":"2026-09-26T15:09:35.502Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.39,"psr":0.31,"evEbitda":null,"ev":23171046330,"fcff":-9872021713,"fcffYield":-0.426,"roe":-0.1967,"revenueGrowth":{"y1":-0.1218,"y3":-0.0516,"y5":0.1583},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.539Z"},"price":{"high52w":3455,"low52w":966,"fromHigh":-0.5074,"returns":[{"label":"1개월","value":0.0598},{"label":"3개월","value":0.7619},{"label":"6개월","value":-0.1056},{"label":"1년","value":-0.5381},{"label":"3년","value":-0.7149},{"label":"5년","value":-0.8321}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":44282769918,"operatingIncome":-1252807398,"netIncome":2109926849,"controllingNetIncome":null,"ebitda":-210326484,"fcff":-818884308,"cfo":-334866338,"capex":484017970,"totalAssets":30403339966,"totalLiabilities":11227669444,"totalEquity":19175670522,"cash":7948503606,"totalDebt":894648831},{"fiscalYear":2021,"statement":"연결","revenue":82406274002,"operatingIncome":3143199280,"netIncome":1698056940,"controllingNetIncome":null,"ebitda":null,"fcff":-26429117375,"cfo":4409608096,"capex":30843547492,"totalAssets":80547145997,"totalLiabilities":39396443191,"totalEquity":41150702806,"cash":16853245389,"totalDebt":502874554},{"fiscalYear":2022,"statement":"연결","revenue":108210873733,"operatingIncome":2279310361,"netIncome":-469248834,"controllingNetIncome":null,"ebitda":30595010070,"fcff":900476405,"cfo":1850959848,"capex":1488518553,"totalAssets":83341881282,"totalLiabilities":46148077396,"totalEquity":37193803886,"cash":16313157141,"totalDebt":5097324153},{"fiscalYear":2023,"statement":"연결","revenue":106657978596,"operatingIncome":-2766359798,"netIncome":-2974711099,"controllingNetIncome":null,"ebitda":-1044542228,"fcff":-2357803174,"cfo":-2008040905,"capex":883937357,"totalAssets":75168171728,"totalLiabilities":43239874352,"totalEquity":31928297376,"cash":10401438499,"totalDebt":4555869591},{"fiscalYear":2024,"statement":"연결","revenue":105117690536,"operatingIncome":-3341111242,"netIncome":-6606622743,"controllingNetIncome":null,"ebitda":-1193098127,"fcff":-2600290445,"cfo":-3097340676,"capex":100380057,"totalAssets":69246630370,"totalLiabilities":43910679510,"totalEquity":25335950860,"cash":6735087182,"totalDebt":3615134608},{"fiscalYear":2025,"statement":"연결","revenue":92309851805,"operatingIncome":-6500747571,"netIncome":-4536651613,"controllingNetIncome":null,"ebitda":-5522471580,"fcff":-9872021713,"cfo":-9956579373,"capex":374620702,"totalAssets":35757066678,"totalLiabilities":14960557027,"totalEquity":20796509651,"cash":7982633732,"totalDebt":2261505010}],"quarterly":[{"stockCode":"236810","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":23025761180,"operatingIncome":-1704216456,"netIncome":-2098737350,"prevYearRevenue":27813776227,"prevYearOperatingIncome":33162925,"prevYearNetIncome":-272545,"source":"11014","updatedAt":"2026-08-26T22:33:41.623Z"},{"stockCode":"236810","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":25740719454,"operatingIncome":-732667934,"netIncome":1897812051,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:41.630Z"},{"stockCode":"236810","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":22084425879,"operatingIncome":-1570873051,"netIncome":-1541115290,"prevYearRevenue":22062829303,"prevYearOperatingIncome":-1876337446,"prevYearNetIncome":-2305263706,"source":"11013","updatedAt":"2026-08-26T22:33:41.098Z"},{"stockCode":"236810","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":25546971176,"operatingIncome":486210851,"netIncome":478936605,"prevYearRevenue":21480541868,"prevYearOperatingIncome":-2187525735,"prevYearNetIncome":-2030462608,"source":"11012","updatedAt":"2026-08-26T22:33:41.343Z"}]}