{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/237690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"237690","name":"에스티팜","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":90600,"marketCap":1891423402800,"sharesOutstanding":20876638,"asOf":"2026-09-26T15:09:35.502Z"},"valuation":{"fiscalYear":2025,"per":34.39,"perTtm":24.62,"ttmPeriod":"25Q3~26Q2","pbr":3.19,"psr":5.7,"evEbitda":24.07,"ev":1939591861780,"fcff":-32758721092,"fcffYield":-0.0169,"roe":0.1003,"revenueGrowth":{"y1":0.2116,"y3":0.0998,"y5":0.2173},"operatingIncomeGrowth":{"y1":0.9837,"y3":0.4545,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.401Z"},"price":{"high52w":168700,"low52w":84700,"fromHigh":-0.463,"returns":[{"label":"1개월","value":-0.183},{"label":"3개월","value":-0.2283},{"label":"6개월","value":-0.4313},{"label":"1년","value":0.0191},{"label":"3년","value":0.1859},{"label":"5년","value":-0.1083}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":0.33,"payoutPct":18.3},{"fiscalYear":2024,"dps":500,"yieldPct":0.58,"payoutPct":30.8},{"fiscalYear":2023,"dps":500,"yieldPct":0.81,"payoutPct":48},{"fiscalYear":2022,"dps":500,"yieldPct":0.6,"payoutPct":54},{"fiscalYear":2021,"dps":500,"yieldPct":0.36,"payoutPct":284},{"fiscalYear":2019,"dps":500,"yieldPct":1.77,"payoutPct":-50.34},{"fiscalYear":2018,"dps":500,"yieldPct":2.55,"payoutPct":-100.65},{"fiscalYear":2017,"dps":500,"yieldPct":1.59,"payoutPct":20.73}],"annual":[{"fiscalYear":2016,"statement":"연결","revenue":200361532900,"operatingIncome":77583473521,"netIncome":61425867572,"controllingNetIncome":61425867572,"ebitda":89289831841,"fcff":35941696885,"cfo":50777766165,"capex":16032537015,"totalAssets":367778548247,"totalLiabilities":54533871586,"totalEquity":313244676661,"cash":55195601341,"totalDebt":156000000},{"fiscalYear":2017,"statement":"연결","revenue":202800435362,"operatingIncome":61834151076,"netIncome":44996926435,"controllingNetIncome":44996926435,"ebitda":76190773332,"fcff":26773888996,"cfo":54437468322,"capex":27735290786,"totalAssets":381504269098,"totalLiabilities":30421483801,"totalEquity":351082785297,"cash":72301315784,"totalDebt":136500000},{"fiscalYear":2018,"statement":"연결","revenue":97738455805,"operatingIncome":-15646303232,"netIncome":-9267935047,"controllingNetIncome":null,"ebitda":-6080873918,"fcff":-16545087700,"cfo":10767299682,"capex":27312387382,"totalAssets":345505351667,"totalLiabilities":13936378548,"totalEquity":331568973119,"cash":47708811856,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":93256824542,"operatingIncome":-26703331580,"netIncome":-18528696163,"controllingNetIncome":null,"ebitda":null,"fcff":-36770740147,"cfo":-30516540978,"capex":6313763146,"totalAssets":341080334763,"totalLiabilities":37400526840,"totalEquity":303679807923,"cash":12822806396,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":124108663975,"operatingIncome":-18816956610,"netIncome":-13154954630,"controllingNetIncome":-12147164447,"ebitda":-6644280973,"fcff":-38039872317,"cfo":-20934773251,"capex":17444482786,"totalAssets":445570131485,"totalLiabilities":148816928335,"totalEquity":296753203150,"cash":38625057700,"totalDebt":137235933841},{"fiscalYear":2021,"statement":"연결","revenue":165641947051,"operatingIncome":5577586579,"netIncome":3377390171,"controllingNetIncome":3312124537,"ebitda":19487956750,"fcff":-44299148722,"cfo":7269872745,"capex":51918201973,"totalAssets":498565213550,"totalLiabilities":172532637472,"totalEquity":326032576078,"cash":39203238292,"totalDebt":107517365798},{"fiscalYear":2022,"statement":"연결","revenue":249321677973,"operatingIncome":17851415161,"netIncome":17515720880,"controllingNetIncome":18000015281,"ebitda":33196029044,"fcff":-52786075252,"cfo":7030980847,"capex":60663454753,"totalAssets":578679154922,"totalLiabilities":229549274594,"totalEquity":341102990526,"cash":50201065697,"totalDebt":48666434686},{"fiscalYear":2023,"statement":"연결","revenue":284991652409,"operatingIncome":33511661589,"netIncome":17523410962,"controllingNetIncome":19581189748,"ebitda":53123817553,"fcff":-41145728829,"cfo":1298383439,"capex":43442933197,"totalAssets":675436088584,"totalLiabilities":288529670073,"totalEquity":386906418511,"cash":50097156259,"totalDebt":192081590605},{"fiscalYear":2024,"statement":"연결","revenue":273751342840,"operatingIncome":27692533192,"netIncome":32463839888,"controllingNetIncome":34711730618,"ebitda":48375347067,"fcff":26847793740,"cfo":109451358165,"capex":83224382869,"totalAssets":721875709831,"totalLiabilities":218884522840,"totalEquity":502991186991,"cash":63405167785,"totalDebt":118141876317},{"fiscalYear":2025,"statement":"연결","revenue":331681282447,"operatingIncome":54932543750,"netIncome":54561944733,"controllingNetIncome":54991748144,"ebitda":80571522852,"fcff":-32758721092,"cfo":13989325017,"capex":47285160080,"totalAssets":782566948564,"totalLiabilities":189563266216,"totalEquity":593003682348,"cash":30546031679,"totalDebt":78714490659}],"quarterly":[{"stockCode":"237690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":81910210108,"operatingIncome":14724930873,"netIncome":17461337439,"prevYearRevenue":61702751567,"prevYearOperatingIncome":6095852391,"prevYearNetIncome":13691836761,"source":"11014","updatedAt":"2026-08-26T22:19:53.508Z"},{"stockCode":"237690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":129100425576,"operatingIncome":26263582119,"netIncome":31024479901,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:53.510Z"},{"stockCode":"237690","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":66961457220,"operatingIncome":11529137999,"netIncome":15200643419,"prevYearRevenue":52419752950,"prevYearOperatingIncome":1025132554,"prevYearNetIncome":708719288,"source":"11013","updatedAt":"2026-08-26T22:19:53.017Z"},{"stockCode":"237690","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":108484009377,"operatingIncome":18307057461,"netIncome":13150929276,"prevYearRevenue":68250893813,"prevYearOperatingIncome":12918898204,"prevYearNetIncome":5367408105,"source":"11012","updatedAt":"2026-08-26T22:19:53.268Z"}]}